| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX SERVICES (GARY MCGEE & CO. LLP) | 7,726 | 0 | 7,726 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| CAPITAL GAIN REPORTED ON SCHEDULE K-1 | PURCHASED | 0 | 59,482 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADOBE SYSTEMS INC | 93,890 | 93,890 |
| ALEXION PHARMA INC | 20,640 | 20,640 |
| ALIBABA GROUP HLDG | 50,305 | 50,305 |
| ALIGN TECHNOLOGY INC. | 26,179 | 26,179 |
| ALPHABET INC. | 94,240 | 94,240 |
| AMAZON.COM INC | 112,648 | 112,648 |
| AUTODESK INC | 28,937 | 28,937 |
| BIOMARIN PHARMACEUTL | 13,368 | 13,368 |
| BOOKING HOLDINGS INC | 36,171 | 36,171 |
| BURLINGTON STORES | 37,577 | 37,577 |
| EDWARDS LIFESCIENCES | 49,167 | 49,167 |
| FACEBOOK INC CLASS A | 49,159 | 49,159 |
| HOME DEPOT INC | 28,522 | 28,522 |
| ILLUMINA INC | 62,385 | 62,385 |
| INTUITIVE SURGICAL | 42,624 | 42,624 |
| MASTERCARD, INC. | 93,759 | 93,759 |
| MICROSOFT CORP | 81,967 | 81,967 |
| NVIDIA CORP | 33,909 | 33,909 |
| PAYPAL HOLDINGS INCO | 52,052 | 52,052 |
| S&P GLOBAL INC. | 28,380 | 28,380 |
| SALESFORCE COM | 111,083 | 111,083 |
| SERVICE NOW INC. | 57,866 | 57,866 |
| SPLUNK INC | 37,746 | 37,746 |
| SQUARE INC | 31,747 | 31,747 |
| TRANSUNION | 26,696 | 26,696 |
| ULTA BEAUTY INC. | 45,295 | 45,295 |
| VEEVA SYSTEMS INC. | 51,448 | 51,448 |
| VERTX PHARMACEUTICA | 24,194 | 24,194 |
| VISA INC CL A | 106,080 | 106,080 |
| WORKDAY INC CL A | 38,004 | 38,004 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ARTISAN INTL VALUE FUND | FMV | 1,169,248 | 1,169,248 |
| BECKER VALUE EQUITY FUND | FMV | 634,618 | 634,618 |
| CARILLON REAMS UNCONSTRAINED | FMV | 214,860 | 214,860 |
| CHAMPLAIN MID CAP FD | FMV | 752,129 | 752,129 |
| FRONTIER SILK INVEST NEW HORIZONS SERVICE | FMV | 447,846 | 447,846 |
| GRANDEUR PEAK INTL | FMV | 422,796 | 422,796 |
| JOHCM INTL SLCT | FMV | 1,712,935 | 1,712,935 |
| JOHCM INTL SM CAP EQTY | FMV | 479,819 | 479,819 |
| VULCAN VALUE PARTNERS | FMV | 544,703 | 544,703 |
| 3X5 RIVERVEST FUND II, L.P. | FMV | 6,980,753 | 6,980,753 |
| 3X5 SPECIAL OPPORTUNITY FUND | FMV | 4,681,174 | 4,681,174 |
| CASTINE OFFSHORE FUND LTD | FMV | 960,536 | 960,536 |
| FISHPEOPLE INVESTORS LLC | FMV | 544,579 | 544,579 |
| GLOBAL ACCESS FUND I, LP | FMV | 1,870,379 | 1,870,379 |
| MUDRICK CAPITAL | FMV | 1,360,601 | 1,360,601 |
| OAK HILL CAPITAL PARTNERS IV | FMV | 241,722 | 241,722 |
| PALO ALTO HEALTHCARE FUND II | FMV | 1,381,376 | 1,381,376 |
| RIMROCK STRUCTURED PRODUCT (CAYMAN) FUND, LTD. | FMV | 1,215,979 | 1,215,979 |
| RUBICON GLOBAL INVESTORS LLC | FMV | 710,603 | 710,603 |
| TRYTON MEDICAL INVESTORS LLC | FMV | 270,039 | 270,039 |
| US WATER AND LAND INVESTMENT, LP | FMV | 513,373 | 513,373 |
| VAPOTHERM INVESTORS LLC | FMV | 1,607,964 | 1,607,964 |
| WAM-PAA, LP | FMV | 843,942 | 843,942 |
| ZERO MASS WATER INVESTORS, LLC | FMV | 1,148,123 | 1,148,123 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 357,346 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BUSINESS REGISTRATION FEES | 50 | 0 | 50 | |
| OREGON DEPARTMENT OF JUSTICE | 2,400 | 0 | 2,400 | |
| OTHER EXPENSES | 131 | 0 | 0 | |
| OTHER INVESTMENT EXPENSES | 220,100 | 220,100 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME (LOSSES)FROM PASS THROUGH INVESTMENTS REPORTED ON SCH. K-1 | -33,768 | -33,250 | -33,768 |
| OTHER INCOME FROM PASS THROUGH INVESTMENTS REPORTED ON SCH. K-1 | 61,337 | 61,337 | 61,337 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES (ARNERICH & MASSENA) | 106,797 | 106,797 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL BUSINESS TAXES | 3,712 | 0 | 0 |