| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,955 | 2,955 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| ORGANIZATIONAL EXPENSE | 2009-01-01 | 7,500 | 4,000 | 180.0000 | 500 | 4,500 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| AMERICAN BEACON SPFLT RT INC | PURCHASE | 2018-12 | 61,657 | 63,897 | -2,240 | |||||
| MFS UTILITIES B | PURCHASE | 2018-10 | 2,035 | 2,035 | ||||||
| NUVEEN NWQ FLEXIBLE INC. | PURCHASE | 2018-12 | 60,897 | 63,896 | -2,999 | |||||
| BANK HAPOALIM CD | 2018-05 | PURCHASE | 2018-10 | 244,907 | 245,000 | -93 | ||||
| CITIBANK NA CD | 2018-01 | PURCHASE | 2018-10 | 199,478 | 200,000 | -522 | ||||
| SAFRA NATL BK CD | 2018-01 | PURCHASE | 2018-10 | 189,477 | 190,000 | -523 | ||||
| AT&T INC | PURCHASE | 2018-11 | 15,471 | 19,825 | -4,354 | |||||
| GARRETT MOTION INC | 2017-01 | PURCHASE | 2018-11 | 143 | 129 | 14 | ||||
| GENERAL ELECTRIC CO | PURCHASE | 2018-11 | 9,193 | 28,900 | -19,707 | |||||
| MFS UTILITIES B | PURCHASE | 2018-10 | 24,702 | 23,644 | 1,058 | |||||
| RESIDEO TECHNOLOGIES INC. | 2017-01 | PURCHASE | 343 | 347 | -4 | |||||
| MFS UTILITIES B | PURCHASE | 2018-10 | 73,099 | 60,442 | 12,657 | |||||
| LAND & BUILDING | DONATION | 2018-10 | 195,000 | 182,643 | 12,357 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PROSPECT CAPITAL CORP | 23,616 | 23,310 |
| PRUDENTIAL FINANCIAL INC. | 23,852 | 23,167 |
| UNITED STATES CELLULAR CORP | 23,705 | 21,440 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COCA COLA CO | 42,659 | 47,350 |
| GENERAL ELECTRIC CO | ||
| LOCKHEED MARTIN CORP | 12,710 | 13,092 |
| PFIZER INC | 41,935 | 52,380 |
| PHILLIPS 66 | 8,200 | 8,615 |
| VERIZON COMMUNICATIONS | 24,603 | 28,110 |
| AMGEN INC | 17,003 | 19,467 |
| AT&T INC. | ||
| DUKE ENERGY | 48,872 | 51,780 |
| HONEYWELL INTERNATIONAL INC. | 11,530 | 13,212 |
| INTEL BUSINESS MACHINES CORP | 47,530 | 34,101 |
| WALMART STORES INC | 20,833 | 27,945 |
| AMAZON COM INC | 46,547 | 43,557 |
| APPLE INC | 68,179 | 52,054 |
| HOME DEPOT | 47,179 | 45,876 |
| KRAFT HEINZ CO | 16,364 | 8,608 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MFS UTILITIES B | AT COST | ||
| SYNCHRONY DRAPER UT CD | AT COST | ||
| POWERSHARES S&P 500 | AT COST | ||
| SPDR BBG BARCLAYS CONVERTISEC | AT COST | 25,239 | 23,395 |
| INVESCO S&P 500 HIGH DIV LOW | AT COST | 42,269 | 38,200 |
| AB HIGH INCOME ADV | AT COST | 79,950 | 76,150 |
| ALLIANCE BERNSTEIN INCOME ADV | AT COST | 142,045 | 142,698 |
| COHEN & STEERS LOW DUR P&I | AT COST | 80,373 | 78,083 |
| COHEN & STEERS PREF SEC & INC. | AT COST | 80,300 | 77,553 |
| IVY HIGH INCOME | AT COST | 79,958 | 75,758 |
| MSIF HIGH YIELD PORT CL | AT COST | 80,506 | 76,428 |
| PIMCO INCOME | AT COST | 140,750 | 140,994 |
| PUTNAM DIVERSIFIED INC | AT COST | 80,274 | 77,060 |
| VOYA STRAT INC OPPORT | AT COST | 79,895 | 78,482 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,499 | 1,499 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ORGANIZATIONAL EXPENSE, NET | 3,000 | 2,500 | 2,500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK SERVICE CHARGES | 34 | 34 | ||
| OFFICE SUPPLIES | 23 | 23 | ||
| INSURANCE | 108 | 108 | ||
| PROPERTY EXPENSE | 500 | 500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISOR FEES | 3,642 | 3,642 |