| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 16,214 | 9,728 | 6,486 |
| Category | Amount |
|---|---|
| STATEMENT 12 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE CHAIRS | 2000-12-04 | 846 | 846 | SL | 7.000000000000 | 0 | 0 | ||
| DRAPERIES & RUG | 2000-12-22 | 3,797 | 3,797 | SL | 7.000000000000 | 0 | 0 | ||
| OFFICE FURNITURE | 2001-04-11 | 878 | 878 | SL | 7.000000000000 | 0 | 0 | ||
| COMPUTER | 2007-06-28 | 1,137 | 1,137 | SL | 7.000000000000 | 0 | 0 | ||
| COMPUTER | 2013-02-10 | 1,158 | 812 | SL | 7.000000000000 | 165 | 165 | ||
| DESK | 2013-10-31 | 3,838 | 2,283 | SL | 7.000000000000 | 548 | 548 | ||
| 2015 ACURA MDX | 2014-09-30 | 34,752 | 16,136 | SL | 7.000000000000 | 4,965 | 4,965 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PEPSICO, INC. | 9,843,878 | 13,363,550 |
| GOLDEN OCEAN GROUP LTD | 76,272 | 4,928 |
| YUM BRANDS, INC. | 65,294 | 367,680 |
| HUGOTON RTY TR TEX | 49,230 | 2,511 |
| WALMART DE MEXICO | 2,226 | 1,909 |
| WILLIAMS COMPANIES | 864,540 | 595,350 |
| YUM CHINA | 28,183 | 134,120 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NWM LIFE INSURANCE POLICY | FMV | 653,939 | 653,939 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE CHAIRS | 846 | 846 | 0 | |
| DRAPERIES & RUG | 3,797 | 3,797 | 0 | |
| OFFICE FURNITURE | 878 | 878 | 0 | |
| COMPUTER | 1,137 | 1,137 | 0 | |
| COMPUTER | 1,158 | 977 | 181 | |
| DESK | 3,838 | 2,831 | 1,007 | |
| 2015 ACURA MDX | 34,752 | 21,101 | 13,651 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES | 6,535 | 3,921 | 2,614 | |
| MEALS & ENTERTAINMENT | 745 | 447 | 298 | |
| DIRECTOR'S FEES | 12,000 | 7,200 | 4,800 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 93 | 0 | 0 |
| Description | Amount |
|---|---|
| INCREASE IN CASH VALUE OF LIFE INSURANCE CONTRACT | 8,275 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 472 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 13,311 | 7,986 | 5,325 | |
| EXCISE TAX | 3,030 | 0 | 0 | |
| FOREIGN TAX | 6 | 6 | 0 |