| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| IMPROVEMENTS-BARNS | 2006-08-31 | 34,978 | 22,540 | 150DB | 20.000000000000 | 1,401 | 0 | 1,749 | |
| TRUCK | 2006-08-31 | 5,000 | 5,000 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| IMPROVEMENTS-LAND | 2006-08-31 | 8,372 | 6,849 | 150DB | 15.000000000000 | 393 | 0 | 558 | |
| WEEDEATER | 2007-06-27 | 300 | 300 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| NEW ROAD | 2007-07-31 | 18,245 | 13,886 | 150DB | 15.000000000000 | 894 | 0 | 1,216 | |
| FENCING | 2006-09-22 | 2,172 | 2,172 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| ROAD IMPROVEMENTS | 2007-04-28 | 5,812 | 4,506 | 150DB | 15.000000000000 | 282 | 0 | 387 | |
| LAND IMPROVEMENTS-TREES | 2007-09-11 | 17,030 | 12,505 | 150DB | 15.000000000000 | 1,006 | 0 | 1,006 | |
| REFRIGERATOR | 2008-07-31 | 529 | 529 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT | 2008-05-15 | 2,600 | 2,600 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| GATE | 2007-12-27 | 145 | 145 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| BUILDING IMPROVEMENTS | 2008-01-30 | 2,200 | 1,267 | 150DB | 20.000000000000 | 89 | 0 | 89 | |
| LAND IMPROVEMENTS-WATERERS FOR HORSES | 2008-03-06 | 17,626 | 12,944 | 150DB | 15.000000000000 | 851 | 0 | 851 | |
| SHED-WATER TANK | 2007-12-12 | 5,726 | 3,299 | 150DB | 20.000000000000 | 255 | 0 | 255 | |
| BARN DOORS | 2008-02-26 | 5,095 | 2,934 | 150DB | 20.000000000000 | 206 | 0 | 206 | |
| BARN ROOF | 2008-08-27 | 18,352 | 10,575 | 150DB | 20.000000000000 | 741 | 0 | 741 | |
| BARN IMPROVEMENT-BATHROOM | 2008-09-11 | 909 | 484 | 150DB | 20.000000000000 | 40 | 0 | 45 | |
| LAND IMPROVEMENT | 2008-09-08 | 343 | 230 | 150DB | 15.000000000000 | 21 | 0 | 23 | |
| LAND IMPROVEMENT-WATERERS | 2008-12-18 | 7,514 | 5,074 | 150DB | 15.000000000000 | 444 | 0 | 501 | |
| LAND IMPROVEMENT-WATER PUMP AND WELL LINE | 2009-03-09 | 2,305 | 1,538 | 150DB | 15.000000000000 | 118 | 0 | 154 | |
| BUILDING IMPROVEMENTS-ROOF | 2008-09-30 | 2,995 | 1,592 | 150DB | 20.000000000000 | 134 | 0 | 150 | |
| LAND IMPROVEMENT-WATERERS | 2009-03-31 | 6,736 | 4,497 | 150DB | 15.000000000000 | 344 | 0 | 449 | |
| LAND IMPROVEMENT-ROAD | 2009-05-20 | 2,568 | 1,714 | 150DB | 15.000000000000 | 131 | 0 | 171 | |
| CHAZEN PROPERTY | 2008-09-06 | 225,000 | L | 0 | 0 | 0 | |||
| LAND -JOHNSON PROPERTY | 2008-09-06 | 225,000 | L | 0 | 0 | 0 | |||
| HOUSE-JOHNSON PROPERTY | 2008-09-06 | 325,000 | 172,751 | 150DB | 20.000000000000 | 14,500 | 0 | 16,250 | |
| LAND-MIDDLE FARM WEST | 2008-09-06 | 3,750,000 | L | 0 | 0 | 0 | |||
| TENANT HOUSE | 2008-09-06 | 500,000 | 265,771 | 150DB | 20.000000000000 | 22,308 | 0 | 25,000 | |
| OLD HAY BARN WITH APARTMENT | 2008-09-06 | 525,000 | 279,059 | 150DB | 20.000000000000 | 23,423 | 0 | 26,250 | |
| HORSE BARN | 2008-09-06 | 465,000 | 247,166 | 150DB | 20.000000000000 | 20,746 | 0 | 23,250 | |
| HORSE BARN | 2008-09-06 | 600,000 | 318,925 | 150DB | 20.000000000000 | 26,769 | 0 | 30,000 | |
| HORSE BARN | 2008-09-06 | 535,000 | 284,374 | 150DB | 20.000000000000 | 23,869 | 0 | 26,750 | |
| HORSE BARN WITH LOFT | 2008-09-06 | 700,000 | 372,079 | 150DB | 20.000000000000 | 31,231 | 0 | 35,000 | |
| TRUCK | 2010-01-14 | 15,600 | 15,600 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| LAND IMPROVEMENT-ROAD | 2009-10-07 | 51,822 | 31,932 | 150DB | 15.000000000000 | 3,060 | 0 | 3,455 | |
| IMPROVEMENTS- ROOF | 2009-10-27 | 16,189 | 7,883 | 150DB | 20.000000000000 | 722 | 0 | 809 | |
| EQUIPMENT-CHAIN HARROW | 2010-04-12 | 500 | 500 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT-WEED TRIMMER | 2010-05-29 | 300 | 300 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| AUTO | 2010-06-21 | 800 | 800 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT-WATER PUMP & TANK | 2011-01-07 | 3,300 | 3,233 | 150DB | 7.000000000000 | 67 | 0 | 0 | |
| LAND IMPROVEMENT-ROAD | 2011-07-29 | 6,641 | 3,659 | 150DB | 15.000000000000 | 351 | 0 | 443 | |
| LAND IMPROVEMENT-ROAD | 2011-04-27 | 7,266 | 4,002 | 150DB | 15.000000000000 | 384 | 0 | 484 | |
| EQUIPMENT-WASHER & DRYER | 2011-03-15 | 450 | 441 | 150DB | 7.000000000000 | 9 | 0 | 9 | |
| MACHINERY & EQUIPMENT-GATES | 2012-04-24 | 620 | 543 | 150DB | 7.000000000000 | 47 | 0 | 77 | |
| OUTDOOR RIDING ARENA | 2012-06-24 | 40,848 | 19,412 | 150DB | 15.000000000000 | 2,171 | 0 | 2,723 | |
| FENCING | 2012-05-30 | 6,795 | 5,956 | 150DB | 7.000000000000 | 516 | 0 | 839 | |
| WASHING MACHINE | 2012-03-22 | 750 | 657 | 150DB | 7.000000000000 | 57 | 0 | 93 | |
| LAND IMPROVEMENT | 2013-07-31 | 3,425 | 753 | 150DB | 15.000000000000 | 96 | 0 | 228 | |
| PICKUP TRUCK | 2012-09-11 | 2,299 | 1,149 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| CHAIN SAW | 2012-10-29 | 300 | 122 | 150DB | 7.000000000000 | 19 | 0 | 43 | |
| PICKUP TRUCK | 2013-04-29 | 3,700 | 1,850 | 200DB | 5.000000000000 | 0 | 0 | 247 | |
| LAWN MOWER | 2013-04-30 | 2,000 | 781 | 150DB | 7.000000000000 | 88 | 0 | 286 | |
| WEEDEATERS | 2013-06-30 | 708 | 276 | 150DB | 7.000000000000 | 31 | 0 | 101 | |
| PRESSURE TANK | 2014-08-22 | 1,100 | 347 | 150DB | 7.000000000000 | 52 | 0 | 157 | |
| ROOF-SHED | 2014-06-27 | 12,230 | 1,680 | 150DB | 20.000000000000 | 333 | 0 | 612 | |
| CHAIN SAW | 2014-05-19 | 420 | 137 | 150DB | 7.000000000000 | 20 | 0 | 60 | |
| TRUCK | 2014-02-19 | 4,500 | 4,309 | 200DB | 5.000000000000 | 191 | 0 | 191 | |
| EQUIPMENT - WATER FILTRATION & PUMP | 2015-02-25 | 2,865 | 1,662 | 150DB | 7.000000000000 | 275 | 0 | 409 | |
| FARM EQUIPMENT-TOW BEHIND WEEDEATER | 2015-06-29 | 3,137 | 1,738 | 150DB | 7.000000000000 | 300 | 0 | 448 | |
| TRUCK | 2014-12-04 | 3,000 | 2,482 | 200DB | 5.000000000000 | 346 | 0 | 518 | |
| PHONE | 2015-03-03 | 318 | 226 | 150DB | 5.000000000000 | 37 | 0 | 64 | |
| BARN BLOWER | 2014-10-30 | 250 | 71 | 150DB | 7.000000000000 | 15 | 0 | 36 | |
| MANURE SPREADER | 2016-11-14 | 2,500 | 294 | 150DB | 7.000000000000 | 205 | 0 | 357 | |
| SNOW PLOW | 2016-11-07 | 4,630 | 545 | 150DB | 7.000000000000 | 379 | 0 | 661 | |
| WASH STALL | 2018-05-31 | 9,885 | 150DB | 15.000000000000 | 494 | 0 | 384 | ||
| WALLER HOUSE | 2016-09-01 | 475,000 | NC | 20.000000000000 | 0 | 0 | 0 | ||
| TRACTOR | 2016-02-21 | 60,369 | 43,233 | 150DB | 7.000000000000 | 3,672 | 0 | 8,624 | |
| OUTDOOR ARENA | 2018-05-24 | 45,000 | 150DB | 15.000000000000 | 2,250 | 0 | 1,750 | ||
| RUN IN SHED | 2018-05-31 | 2,800 | 150DB | 20.000000000000 | 105 | 0 | 82 | ||
| IMPROVEMENTS-ADOPTION BARN | 2018-08-02 | 15,115 | 150DB | 20.000000000000 | 567 | 0 | 315 | ||
| HORSE TRAILER | 2018-04-18 | 4,500 | 150DB | 7.000000000000 | 482 | 0 | 429 | ||
| JOHN DEERE TRACTOR | 2018-07-02 | 4,000 | 150DB | 7.000000000000 | 429 | 0 | 286 | ||
| ROTARY MOWER | 2016-06-13 | 13,850 | 9,689 | 150DB | 7.000000000000 | 892 | 0 | 1,979 | |
| HAY BAY SPEARER | 2016-03-18 | 1,400 | 1,002 | 150DB | 7.000000000000 | 85 | 0 | 200 | |
| IMPROVEMENTS-ADOPTION BARN | 2018-04-12 | 14,595 | 150DB | 20.000000000000 | 547 | 0 | 547 | ||
| NEW FENCE | 2018-06-01 | 19,535 | 150DB | 7.000000000000 | 2,093 | 0 | 1,628 | ||
| IMPROVEMENTS-SHOP COTTAGE | 2017-04-05 | 6,700 | 314 | 150DB | 15.000000000000 | 639 | 0 | 447 | |
| IMPROVEMENTS TRAINING BARN | 2017-06-23 | 4,486 | 587 | 150DB | 15.000000000000 | 390 | 0 | 299 | |
| BAD BOY MOWER | 2017-07-06 | 5,000 | 402 | 150DB | 7.000000000000 | 985 | 0 | 714 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| IMPROVEMENTS-BARNS | 34,978 | 23,941 | 11,037 | |
| TRUCK | 5,000 | 5,000 | 0 | |
| IMPROVEMENTS-LAND | 8,372 | 7,242 | 1,130 | |
| WEEDEATER | 300 | 300 | 0 | |
| NEW ROAD | 18,245 | 14,780 | 3,465 | |
| FENCING | 2,172 | 2,172 | 0 | |
| ROAD IMPROVEMENTS | 5,812 | 4,788 | 1,024 | |
| LAND IMPROVEMENTS-TREES | 17,030 | 13,511 | 3,519 | |
| REFRIGERATOR | 529 | 529 | 0 | |
| EQUIPMENT | 2,600 | 2,600 | 0 | |
| GATE | 145 | 145 | 0 | |
| BUILDING IMPROVEMENTS | 2,200 | 1,356 | 844 | |
| LAND IMPROVEMENTS-WATERERS FOR HORSES | 17,626 | 13,795 | 3,831 | |
| SHED-WATER TANK | 5,726 | 3,554 | 2,172 | |
| BARN DOORS | 5,095 | 3,140 | 1,955 | |
| BARN ROOF | 18,352 | 11,316 | 7,036 | |
| BARN IMPROVEMENT-BATHROOM | 909 | 524 | 385 | |
| LAND IMPROVEMENT | 343 | 251 | 92 | |
| LAND IMPROVEMENT-WATERERS | 7,514 | 5,518 | 1,996 | |
| LAND IMPROVEMENT-WATER PUMP AND WELL LINE | 2,305 | 1,656 | 649 | |
| BUILDING IMPROVEMENTS-ROOF | 2,995 | 1,726 | 1,269 | |
| LAND IMPROVEMENT-WATERERS | 6,736 | 4,841 | 1,895 | |
| LAND IMPROVEMENT-ROAD | 2,568 | 1,845 | 723 | |
| CHAZEN PROPERTY | 225,000 | 0 | 225,000 | |
| LAND -JOHNSON PROPERTY | 225,000 | 0 | 225,000 | |
| HOUSE-JOHNSON PROPERTY | 325,000 | 187,251 | 137,749 | |
| LAND-MIDDLE FARM WEST | 3,750,000 | 0 | 3,750,000 | |
| TENANT HOUSE | 500,000 | 288,079 | 211,921 | |
| OLD HAY BARN WITH APARTMENT | 525,000 | 302,482 | 222,518 | |
| HORSE BARN | 465,000 | 267,912 | 197,088 | |
| HORSE BARN | 600,000 | 345,694 | 254,306 | |
| HORSE BARN | 535,000 | 308,243 | 226,757 | |
| HORSE BARN WITH LOFT | 700,000 | 403,310 | 296,690 | |
| TRUCK | 15,600 | 15,600 | 0 | |
| LAND IMPROVEMENT-ROAD | 51,822 | 34,992 | 16,830 | |
| IMPROVEMENTS- ROOF | 16,189 | 8,605 | 7,584 | |
| EQUIPMENT-CHAIN HARROW | 500 | 500 | 0 | |
| EQUIPMENT-WEED TRIMMER | 300 | 300 | 0 | |
| AUTO | 800 | 800 | 0 | |
| EQUIPMENT-WATER PUMP & TANK | 3,300 | 3,300 | 0 | |
| LAND IMPROVEMENT-ROAD | 6,641 | 4,010 | 2,631 | |
| LAND IMPROVEMENT-ROAD | 7,266 | 4,386 | 2,880 | |
| EQUIPMENT-WASHER & DRYER | 450 | 450 | 0 | |
| MACHINERY & EQUIPMENT-GATES | 620 | 590 | 30 | |
| OUTDOOR RIDING ARENA | 40,848 | 21,583 | 19,265 | |
| FENCING | 6,795 | 6,472 | 323 | |
| WASHING MACHINE | 750 | 714 | 36 | |
| LAND IMPROVEMENT | 3,425 | 2,562 | 863 | |
| PICKUP TRUCK | 2,299 | 2,299 | 0 | |
| CHAIN SAW | 300 | 291 | 9 | |
| PICKUP TRUCK | 3,700 | 3,700 | 0 | |
| LAWN MOWER | 2,000 | 1,869 | 131 | |
| WEEDEATERS | 708 | 661 | 47 | |
| PRESSURE TANK | 1,100 | 949 | 151 | |
| ROOF-SHED | 12,230 | 8,128 | 4,102 | |
| CHAIN SAW | 420 | 367 | 53 | |
| TRUCK | 4,500 | 4,500 | 0 | |
| EQUIPMENT - WATER FILTRATION & PUMP | 2,865 | 1,937 | 928 | |
| FARM EQUIPMENT-TOW BEHIND WEEDEATER | 3,137 | 2,038 | 1,099 | |
| TRUCK | 3,000 | 2,828 | 172 | |
| PHONE | 318 | 263 | 55 | |
| BARN BLOWER | 250 | 211 | 39 | |
| MANURE SPREADER | 2,500 | 1,749 | 751 | |
| SNOW PLOW | 4,630 | 3,239 | 1,391 | |
| WASH STALL | 9,885 | 494 | 9,391 | |
| WALLER HOUSE | 475,000 | 0 | 475,000 | |
| TRACTOR | 60,369 | 46,905 | 13,464 | |
| OUTDOOR ARENA | 45,000 | 2,250 | 42,750 | |
| RUN IN SHED | 2,800 | 105 | 2,695 | |
| IMPROVEMENTS-ADOPTION BARN | 15,115 | 567 | 14,548 | |
| HORSE TRAILER | 4,500 | 482 | 4,018 | |
| JOHN DEERE TRACTOR | 4,000 | 429 | 3,571 | |
| ROTARY MOWER | 13,850 | 10,581 | 3,269 | |
| HAY BAY SPEARER | 1,400 | 1,087 | 313 | |
| IMPROVEMENTS-ADOPTION BARN | 14,595 | 547 | 14,048 | |
| NEW FENCE | 19,535 | 2,093 | 17,442 | |
| IMPROVEMENTS-SHOP COTTAGE | 6,700 | 953 | 5,747 | |
| IMPROVEMENTS TRAINING BARN | 4,486 | 977 | 3,509 | |
| BAD BOY MOWER | 5,000 | 1,387 | 3,613 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 6,709 | 0 | 0 | 6,709 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENT IN SAN ROQUE | 957,410 | 786,172 | 786,172 |
| RECEIVABLE ESTATE OF AJH | 456,453 | 247,473 | 247,473 |
| Description | Amount |
|---|---|
| REDUCE SAN ROQUE INVESTMENT TO MARKET VALUE | 235,265 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 411 | 0 | 0 | 411 |
| ADVERTISING | 3,994 | 0 | 0 | 3,994 |
| HAY AND STRAW | 16,516 | 0 | 0 | 16,516 |
| UTILITIES | 77,050 | 0 | 0 | 77,050 |
| REPAIRS AND MAINTENANCE | 57,221 | 0 | 0 | 57,221 |
| FEED SUPPLIES | 146,531 | 0 | 0 | 146,531 |
| VETERINARY EXPENSES | 46,711 | 0 | 0 | 46,711 |
| BLACKSMITH | 22,488 | 0 | 0 | 22,488 |
| BOARD AND TRAINING | 92,703 | 0 | 0 | 92,703 |
| EXPENSES ALLOCATED TO ADJUSTED NET INCOME | 26,835 | 0 | 26,835 | 0 |
| OFFICE AND PRINTING | 10,371 | 0 | 0 | 10,371 |
| INSURANCE | 69,804 | 0 | 0 | 69,804 |
| EVENT EXPENSE | 16,906 | 0 | 0 | 16,906 |
| VANNING EXPENSE | 11,477 | 0 | 0 | 11,477 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEES FROM THE ADOPTION OF RESCUED HORSES | 17,875 | 17,875 | |
| OTHER ADOPTION INCOME | 9,887 | 9,887 | |
| SAN ROQUE-INTEREST | 64,027 | 64,027 | |
| REAL ESTATE REIMBURSEMENT INCOME | 196,827 | 196,827 |
| Description | Amount |
|---|---|
| ADOPTION COSTS ASSIGNED | 26,835 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 26,725 | 0 | 0 | 26,725 |
| STATE TAX | 275 | 0 | 0 | 275 |