| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,550 | 1,775 | 1,775 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY OTC PORTFOLIO FUND | 19,526 | 19,526 |
| HARTFORD WORLD BOND FUND CLASS I | 66,661 | 66,661 |
| PRINCIPAL SMALL MID CAP DIV INCOME FUND | 7,821 | 7,821 |
| SPROTT PHYSICAL GOLD TRUST UNIT | 19,098 | 19,098 |
| SPROTT PHYSICAL PLAT PALLAD TS UNIT | 18,273 | 18,273 |
| VANGUARD SHORT TERM CORPORATE BOND INDEX | 24,083 | 24,083 |
| BAIRD ST BOND | 31,427 | 31,427 |
| BAIRD CORE PLUS BOND INST CL | 51,388 | 51,388 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALLIANZGI NFJ DIV INT & P REM STRATEGY | 70,849 | 70,849 |
| BAIRD MID CAP INSTL CL | 27,715 | 27,715 |
| BAIRD SMALL CAP VALUE INSL CL | 26,944 | 26,944 |
| FIRST TR EXCHANGE - TRADED FD | 17,026 | 17,026 |
| ISHARE TR U.S. REAL ES ETF | 13,639 | 13,639 |
| ISHARES TR SELECT DIVID ETF | 23,935 | 23,935 |
| ISHARES TR US AER DEF ETF | 24,028 | 24,028 |
| MERCK & COMPANY INC NEW | 38,228 | 38,228 |
| VANECK VECTORS GOLD MINERS ETF | 30,025 | 30,025 |
| VANGUARD FTSE EMERGING MARKETS ETF | 23,736 | 23,736 |
| VANGUARD SMALL CAP ETF | 42,237 | 42,237 |
| ETFMG PRIME CYBER SECURITY ETF | 23,927 | 23,927 |
| INVESCO AEROSPACE & DEFENSE EFT | 56,027 | 56,027 |
| ISHARE TR BARCLAYS 1 10 YR | 18,339 | 18,339 |
| SPDR S&P AEROSPACE & DEFENSE ETF | 18,862 | 18,862 |
| SPDR MATERIALS SELECT SECTOR FUND | 18,086 | 18,086 |
| NUVEEN EQUITY MARKET NEUTRAL FUND | 237,533 | 237,533 |
| FIDELITY SELECT MEDICAL EQUIPMENT & SYSTEMS FUND | 16,885 | 16,885 |
| CLEARBRIDGE SELECT FUND | 19,775 | 19,775 |
| NUVEEN NASDAQ PREMIUM INCOME & GROWTH FUND | 22,000 | 22,000 |
| RMB MENDON FINANCIAL SERVICES FUND | 7,123 | 7,123 |
| T. ROWE PRICE BLUE CHIP GROWTH FUND | 19,574 | 19,574 |
| VIRTUS KAR MID CAP GROWTH FUND | 20,577 | 20,577 |
| VIRTUS ZEVENBERGEN INNOVATIVE GROWTH STOCK FD | 7,654 | 7,654 |
| ARK GENMIC REVOLUTION MULTI-SECTOR ETF | 15,155 | 15,155 |
| ISHARE TR MSCI EMG MKT ETF | 7,578 | 7,578 |
| ISHARE TR US AER DEF ETF | 19,360 | 19,360 |
| SPDR S&P 500 EFT | 11,246 | 11,246 |
| SPDR DOW JONES INDUSTRIAL AVERAGE ETF TRUST | 10,728 | 10,728 |
| SPDR S&P MIDCAP 400 ETF TRUST | 19,371 | 19,371 |
| SPDR TECHNOLOGY SELECT SECTOR FUND | 3,781 | 3,781 |
| VANGUARD SHORT TERM INFLATION PROJECTED SECURITIES | 23,912 | 23,912 |
| VANGUARD FTSE PACIFIC ETF | 22,009 | 22,009 |
| VANGUARD FTSE EUROPE ETF | 22,268 | 22,268 |
| VANGUARD REAL ESTATE ETF | 14,094 | 14,094 |
| VANGUARD TOTAL STOCK MARKET ETF | 51,945 | 51,945 |
| SELECT SECTOR COMMUNICATION SERVICES | 28,896 | 28,896 |
| SECTOR TECHNOLOGY | 32,419 | 32,419 |
| OPPENHEIMER STEELPATH MLP SELECT 40 CL Y | 20,793 | 20,793 |
| DOUBLELINE CL I | 48,882 | 48,882 |
| PIONEER STRATEGIC INCOME CLA | 58,943 | 58,943 |
| VANGUARD MID CAP ETF | 51,956 | 51,956 |
| EATON VANCE SHORT DURATION GOVT INCOME FUND | 31,445 | 31,445 |
| PIMCO SHORT ASSET INVESTMENT FUND | 62,375 | 62,375 |
| PUTNAM SHORT DURATION FUND | 46,942 | 46,942 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 4,331 | 2,166 | 2,165 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMPUTER & INTERNET | 139 | 139 | 0 | |
| REGISTERED AGENT FEE | 275 | 137 | 138 | |
| BANK SERVICE CHARGES | 30 | 30 | 0 | |
| FILING FEE | 50 | 25 | 25 | |
| UNREALIZED GAIN/(LOSS) | 167,809 | 0 | 0 |
| Description | Amount |
|---|---|
| CUMULATIVE BOOK/TAX TIMING DIFFERENCE | 100,967 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES-RAYMOND JAMES | 16,910 | 16,910 | 0 | |
| MANAGEMENT FEES- BAIRD ACCOUNTING AND TAX SERVICES | 4,769 | 4,769 | 0 | |
| TRUSTEE FEES | 54,305 | 27,153 | 27,152 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX EXPENSE | 565 | 0 | 0 |