| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING/AUDIT/TAX FEES | 3,597 | 0 | 3,597 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIXED MUTUAL FUNDS | 1,683,101 | 1,683,101 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CASH AND CASH EQUIVALENTS | AT COST | 57,401 | 57,401 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 326 | 0 | 326 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEFERRED COMPENSATION | 964,135 | 815,687 | 815,687 |
| DEFERRED TAX ASSET | 2,693 | 1,593 | 1,593 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DELIVERY EXPENSE | 166 | 0 | 166 | |
| INSURANCE | 1,060 | 0 | 1,060 | |
| BANK SERVICE FEES | 2,367 | 0 | 2,367 | |
| OFFICE EXPENSE | 3,703 | 0 | 3,703 | |
| ADJUSTMENT TO WORKERS' COMPENSATION ACCRUAL | 5,581 | 0 | 0 | |
| ADJUSTMENT TO OTHER POST-EMPLOYMENT BENEFITS | 95,224 | 0 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENT | 21,482 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED WORKERS' COMPENSATION | 460,000 | 400,000 |
| ACCRUED POSTRETIREMENT BENEFITS | 1,800,000 | 1,700,000 |
| LIABILITY FOR DEFERRED COMPENSATION | 964,135 | 815,687 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL FEES | 334 | 0 | 334 | |
| RETIREMENT FEES | 101 | 0 | 101 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 1,100 | 0 | 0 |