| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 2,850 | 2,850 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| ORGANIZATIONAL COSTS | 2012-04-01 | 8,789 | 3,369 | 15.0000 | 586 | 586 | 3,955 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 83,218 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FIXED ASSETS | 1,458,860 | 292,104 | 1,166,756 | 1,458,860 |
| LAND | 14,559,302 | 14,559,302 | 14,559,302 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 200 | 200 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK SERVICE CHARGES | 25 | 25 | ||
| CONTRACT LABOR | 17,500 | 17,500 | ||
| DUES & SUBSCRIPTIONS | 920 | 920 | ||
| INSURANCE | 368,194 | 368,194 | ||
| MANAGEMENT FEES | 64,064 | 64,064 | ||
| REPAIRS & MAINTENANCE | 800 | 800 | ||
| RESOURCE LEASE | 53,272 | 53,272 | ||
| UTILITIES | 3,836 | 3,836 | ||
| VEHICLE EXPENSE | 360 | 360 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MANAGEMENT FEE-LAND | 96,000 | 96,000 | |
| CRP PAYMENTS | 51,190 | 51,190 | |
| CROP INSURANCE PROCEEDS | 1,159,344 | 1,159,344 | |
| OTHER INCOME | 10,543 | 10,543 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAX | 5,391 | 5,391 |