| Item No. | 1 |
|---|---|
| Lender's Name | BART WARNER |
| Lender's Title | TRUSTEE |
| Original Amount of Loan | 56500 |
| Balance Due | 226290 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | PAYABLE UPON DEMAND |
| Interest Rate | |
| Security Provided by Borrower | UNSECURED |
| Purpose of Loan | PAYMENT OF OPERATING EXPENSES |
| Description of Lender Consideration | NONE |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| COLORADO CITY PROPERTY | 43,757 | 43,757 | 268,361 |
| OTHER ASSETS | 23,400 | 1,524,000 | 1,524,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK SERVICE CHARGES | 107 | |||
| HOA FEES | 800 | 800 | ||
| SEWER & WATER | 3,950 | 3,950 | ||
| OFFICE SUPPLIES | 662 | 662 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| POPCORN HOLDINGS LLC | 4,500 | 4,500 | 2018-04 | PAYABLE UPON DEMAND | 0 % | UNSECURED | LOAN FOR DEBT RELIEF | NONE |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 8,710 | 8,710 |