| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING, TAX RETURN PREPARATION & CONSULTING FEES | 75,364 | 29,477 | 45,887 | |
| AUDIT FEES RELATING TO PREPARATION OF FINANCIAL STATEMENTS & GRANT REVIEW | 37,199 | 0 | 37,199 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAPTOPS/COMPUTERS | 2015-01-01 | 8,235 | 4,119 | SL | 6.000000000000 | 1,373 | 0 | ||
| LAPTOPS/COMPUTERS | 2015-01-01 | 3,904 | 1,953 | SL | 6.000000000000 | 651 | 0 | ||
| LAPTOPS/COMPUTERS | 2015-01-01 | 1,898 | 948 | SL | 6.000000000000 | 316 | 0 | ||
| WEBSITE DESIGN | 2016-02-18 | 11,052 | 6,754 | SL | 3.000000000000 | 3,684 | 0 | ||
| COMPUTER/EQUIPMENT | 2018-12-31 | 1,760 | SL | 6.000000000000 | 0 | 0 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
THINKPLACE KENYA |
9TH FL UNIT CD FCB MIHRAB BUILDING JUNC RING RD PO BOX 66797 KILMANI,NAIROBI00800 KE |
2018-10-15 | 51,146 | THE PURPOSE OF THE GRANT IS TO SUPPORT OF THE DEVELOPMENT OF COMMUNITY LABS IN CONNECTION WITH ETHIOPIA'S SEQOTA DECLARATION IN COLLABORATION WITH THE ETHIOPIAN GOVERNMENT. | 51,146 | NO DIVERSION OF FUNDS BY GRANTEE | REPORT RECEIVED ON 2/6/2019 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MFC VANGUARD INTL EQUITY INDEX FDS TOTALWORLD STK INDEX FD ETF | 999,944 | 999,598 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT - TALOS CAPITAL LTD | AT COST | 50,106,380 | 52,656,343 |
| CF THE KILTEARN GLOBAL EQTY FUN | AT COST | 5,022,869 | 4,359,615 |
| ARROWSTREET CAPITAL GLOBAL ALL COUNTRY | AT COST | 1,950,233 | 1,774,635 |
| CAPITAL TODAY EVERGREEN FUND LP | AT COST | 895,657 | 925,049 |
| TIGER GLOBAL PRIV. INVSTMNT LP | AT COST | 705,951 | 748,833 |
| VERSANT VENTURE CAPITAL LP | AT COST | 98,115 | 63,318 |
| BIOMATICS CAPITAL PARTNERS LP | AT COST | 48,401 | 45,881 |
| OVERLOOK PARTNERS FUND LP | AT COST | 4,005,346 | 4,043,302 |
| CAPULA GLOBAL VALUE FUND L.P | AT COST | 5,265,356 | 5,265,434 |
| MARATHON-LONDON INTL INVESTMENT | AT COST | 1,798,301 | 1,721,662 |
| THE ENGINE ACCELERATOR FUND L.P | AT COST | 164,774 | 163,044 |
| RENAISSANCE INST EQTY FUND LLC | AT COST | 6,051,336 | 6,616,283 |
| SUSTAINABLE ASSET FUND II LP | AT COST | 56,954 | 57,802 |
| AACP TAX EXEMPT INVESTORS V L.P | AT COST | 102,163 | 74,412 |
| COATUE OFFSHORE FUND | AT COST | 6,000,000 | 5,679,268 |
| DIAMETER OFFSHORE FUND L.P | AT COST | 4,000,000 | 4,266,056 |
| DOUBLELINE OPPTY INCOME FND L.P | AT COST | 4,500,000 | 4,694,165 |
| ISAM SYSTEMATIC TREND SPV LTD | AT COST | 2,000,000 | 1,716,989 |
| LAKEWOOD CAP. OFFSHORE FUND LTD | AT COST | 7,500,000 | 6,466,875 |
| NITORUM OFFSHORE FUND LTD | AT COST | 3,748,000 | 3,854,937 |
| YIHENG CAP. OFFSHORE PRTNRS LTD | AT COST | 3,500,000 | 3,058,240 |
| FARALLON EQTY PARTNERS INTL LTD | AT COST | 3,000,000 | 2,761,021 |
| SOROBAN OPPTYS CAYMAN FUN LTD | AT COST | 7,000,000 | 6,202,843 |
| FORT GLOVAL OFFSHORE FUNDS | AT COST | 3,988,322 | 3,874,687 |
| ABDIEL QUALIFIED OFFSHORE PRTNR | AT COST | 4,250,000 | 4,537,215 |
| MANGROVE PARTNERS FUND (CAYMAN) | AT COST | 1,500,000 | 1,453,013 |
| DAVIDSON KEMPER INTL (BVI) LTD | AT COST | 4,000,000 | 4,077,868 |
| WNDRCO, LLC | AT COST | 373,328 | 332,568 |
| HILLHOUSE FUND IV FEEDER, LP | AT COST | 69,954 | 50,287 |
| CENTERBRIDGE PARTNERS RE FND LP | AT COST | 167,938 | 170,557 |
| HIMALAYA CAP. INVESTORS (OFF) LP | AT COST | 5,000,000 | 4,404,145 |
| TIGER GLOBAL LONG OPPRTY LTD | AT COST | 7,000,000 | 6,132,270 |
| BRIDGEWATER FUND LIMITED | AT COST | 2,000,000 | 2,146,341 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAPTOPS/COMPUTERS | 8,235 | 5,492 | 2,743 | |
| LAPTOPS/COMPUTERS | 3,904 | 2,604 | 1,300 | |
| LAPTOPS/COMPUTERS | 1,898 | 1,264 | 634 | |
| WEBSITE DESIGN | 11,052 | 10,438 | 614 | |
| COMPUTER/EQUIPMENT | 1,760 | 0 | 1,760 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES IN CONNECTION WITH FOUNDATION MATTERS | 19,886 | 6,870 | 13,016 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| REDEMPTION RECEIVABLE | 0 | 2,891,833 | 2,891,833 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 68,038 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL FEES | 3,094 | 0 | 3,094 | |
| OFFICE EXPENSE | 54,501 | 0 | 54,501 | |
| STATE FILING FEES | 3,000 | 0 | 3,000 | |
| INVESTMENT MANAGEMENT FEES | 453,714 | 453,714 | 0 | |
| BANK CHARGES | 3,463 | 3,463 | 0 | |
| MISCELLANEOUS EXPENSES | 57,063 | 0 | 0 | |
| NON-DEDUCTIBLE EXPENSES | 1,382 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME/LOSS FROM PARTNERSHIPS | -2,695,996 | -2,695,996 | -2,764,119 |
| PARTNERSHIP INCOME SUBJECT TO UNRELATED BUSINESS INCOME TAX | 0 | -69,045 | 68,123 |
| MISC. REVENUE | 4,681 | 4,681 | 4,681 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO CIFF UK | 53,322 | 0 |
| NYS PAYROLL LIABILITY | 0 | 5,088 |
| SUBSCRIPTION PAYABLE | 0 | 71,926 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OUTSIDE CONTRACT SERVICES | 714,523 | 0 | 714,523 | |
| OTHER PROFESSIONAL FEES | 3,000 | 0 | 3,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES PAID ON NET INVESTMENT INCOME | 220,000 | 0 | 0 | |
| PAYROLL TAXES | 47,334 | 0 | 47,334 | |
| FOREIGN TAXES PAID | 33,555 | 33,555 | 0 | |
| FEDERAL UNRELATED BUSINESS INCOME TAX | 2,160 | 0 | 0 |