| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting & Professional Fees | 26,478 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| L&M Office Furniture etc. | 2012-08-28 | 6,409 | 5,691 | 200DB | 8.93 % | 572 | |||
| Various L&M Furniture '13 | 2013-02-07 | 40,334 | 31,336 | 200DB | 8.92 % | 3,598 | |||
| Brian Mock - Equipment | 2014-01-09 | 2,340 | 1,936 | 200DB | 11.52 % | 270 | |||
| F & F Additions 2014 | 2014-02-16 | 86,404 | 59,413 | 200DB | 8.93 % | 7,716 | |||
| Limousine | 2014-01-31 | 4,113 | 3,403 | 200DB | 11.52 % | 474 | |||
| Automobile | 2014-05-20 | 4,000 | 3,309 | 200DB | 11.52 % | 461 | |||
| Toyota Tundra | 2014-05-12 | 40,000 | 33,088 | 200DB | 11.52 % | 4,608 | |||
| Toyota Accessories | 2014-06-12 | 11,739 | 9,710 | 200DB | 11.52 % | 1,352 | |||
| Moss Seat Covers | 2014-09-08 | 7,500 | 6,204 | 200DB | 11.52 % | 864 | |||
| Leasehold Improvements | 2014-07-01 | 91,460 | 8,111 | SL | 2.56 % | 2,345 | |||
| Refrigerator | 2014-03-07 | 1,740 | 1,439 | 200DB | 11.52 % | 200 | |||
| Appliance | 2014-03-11 | 792 | 654 | 200DB | 11.52 % | 91 | |||
| Appliance | 2014-05-12 | 1,615 | 1,336 | 200DB | 11.52 % | 186 | |||
| Office Furniture 2015 | 2015-01-25 | 40,103 | 30,508 | 200DB | 12.50 % | 5,013 | |||
| 1997 Cadillac Deville | 2016-01-01 | 19,529 | 11,913 | 200DB | 15.60 % | 3,047 | |||
| 2016 Ford F250 | 2016-10-25 | 36,005 | 15,482 | 200DB | 22.80 % | 8,209 | |||
| 2016 Ford Transit Van | 2016-10-25 | 32,882 | 14,139 | 200DB | 22.80 % | 7,497 | |||
| 2016 Toyota Tundra | 2016-10-25 | 34,552 | 14,858 | 200DB | 22.80 % | 7,878 | |||
| 4117 W. 8th | 2016-06-13 | 8,802 | 2,066 | 200DB | 16.76 % | 1,475 | |||
| 524 E. Tecumseh | 2016-10-03 | 12,000 | 3,306 | 200DB | 19.68 % | 886 | |||
| 148 N. Marion | 2016-01-10 | 23,876 | 11,086 | 200DB | 15.31 % | 3,655 | |||
| Cadillac Improvements | 2017-10-01 | 20,634 | 4,127 | 200DB | 32.00 % | 6,603 | |||
| 2017 Ford Edge | 2017-04-14 | 37,190 | 7,438 | 200DB | 32.00 % | 11,901 | |||
| Furniture | 2017-08-07 | 13,265 | 1,896 | 200DB | 24.49 % | 3,249 | |||
| Improvements | 2017-10-10 | 25,194 | 3,600 | 200DB | 24.49 % | 3,085 | |||
| Building | 2017-03-10 | 187,782 | 5,406 | SL | 3.64 % | 6,828 | |||
| Furniture | 2017-01-10 | 23,205 | 3,316 | 200DB | 24.49 % | 5,683 | |||
| Ford F250 XL Crew Cab | 2018-06-04 | 79,183 | 200DB | 20.00 % | 15,837 | ||||
| 2015 Infinity QX60 | 2016-05-21 | 51,302 | 12,826 | 200DB | 19.20 % | 9,850 | |||
| Fencing | 2018-06-01 | 4,108 | 200DB | 14.29 % | 587 | ||||
| Improvements | 2018-06-01 | 23,437 | 200DB | 14.29 % | 3,349 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 389,617 | 225,709 | 163,908 | 163,908 |
| Furniture and Fixtures | 211,055 | 159,327 | 51,728 | 51,728 |
| Machinery and Equipment | 31,058 | 28,322 | 2,736 | 2,736 |
| Buildings | 220,460 | 30,516 | 189,944 | 189,944 |
| Improvements | 119,005 | 14,392 | 104,613 | 104,613 |
| Land | 108,626 | 108,626 | 108,626 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal & Professional Fees | 77,691 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Office Artwork | 610,937 | 614,937 | |
| Rounding | 1 | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising | 2,769 | |||
| Automobile Expense | 30,104 | |||
| Bad Debt Expense | 200,651 | |||
| Bank Charges | 33,015 | |||
| Commissions | 69,439 | |||
| Computer and Internet | 17,047 | |||
| Continued Education | 2,212 | |||
| Contract Labor | 14,260 | |||
| Employee Benefits | 82,777 | |||
| Equipment Rent | 6,348 | |||
| Insurance | 32,966 | |||
| Janitorial | 7,215 | |||
| Licenses | 164 | |||
| Meals & Entertainment | 19,371 | |||
| Membership Dues | 3,069 | |||
| Office Expense | 15,514 | |||
| Payroll Administration | 49,360 | |||
| Postage | 39,627 | |||
| Printing & Publishing | 7,674 | |||
| Property Upkeep | 34,290 | |||
| Rent Expense | 213,173 | |||
| Sanitation | 757 | |||
| Security | 1,203 | |||
| Supplies & Reference Materials | 9,869 | |||
| Telephone and Telecommunications | 50,090 | |||
| Uniforms | 1,887 | |||
| Utilities & Facility Expense | 27,594 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Counseling Services | 2,250,808 | ||
| Rental Income - Noninvestment Property | 7,700 |
| Description | Amount |
|---|---|
| Gain from sale of property used for charitable purpose | 25,823 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Outside Services | 10,403 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 79,201 | |||
| Property Taxes | 44,381 |