| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Consulting and Accounting | 44,250 | 0 | 0 | 0 |
| Payroll Cost | 5,124 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Donation in Transit | 2,160 | ||
| Payroll Tax | 1,027 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Air Travel | 31,958 | 0 | 0 | 0 |
| Bank Service Charges | 360 | 0 | 0 | 0 |
| Camp Housing and Meals | 4,191 | 0 | 0 | 0 |
| Ground Transportation | 30,672 | 0 | 0 | 0 |
| Credit Card Fees | 13,858 | 0 | 0 | 0 |
| Marketing and Promotion | 345 | 0 | 0 | 0 |
| Program Expenses | 89,876 | 0 | 0 | 0 |
| Prizes | 600 | 0 | 0 | 0 |
| Per Diem | 1,236 | 0 | 0 | 0 |
| Postage and Delivery | 2,729 | 0 | 0 | 0 |
| Supplies | 14,085 | 0 | 0 | 0 |
| Public Relation | 475 | 0 | 0 | 0 |
| Computer and Internet | 1,242 | 0 | 0 | 0 |
| Website Expenses | 41,757 | 0 | 0 | 0 |
| Repairs and Maintenence | 9,538 | 0 | 0 | 0 |
| Office Expenses | 860 | 0 | 0 | 0 |
| Insurance | 38,424 | 0 | 0 | 0 |
| Dues and Subscription | 6,400 | 0 | 0 | 0 |
| Equipment Rental | 155,026 | 0 | 0 | 0 |
| Community Outreach | 15,998 | 0 | 0 | 0 |
| Grants | 21,875 | 0 | 0 | 0 |
| Gifts | 86 | 0 | 0 | 0 |
| Tickets for Students | 10,021 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Payroll Tax | 0 | 1,880 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Outside Services | 47,779 | 0 | 0 | 0 |
| Speaker | 0 | 0 | 0 | 0 |
| Photos and Vides | 0 | 0 | 0 | 0 |
| Security | 0 | 0 | 0 | 0 |
| Legal | 17,648 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll tax | 23,482 | 0 | 0 | 0 |