| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRADY FINANCIAL TAX SERVICES | 3,415 | 3,415 | 3,415 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| WABTEC | 2018-01 | PURCHASE | 2018-02 | 64 | 64 | |||||
| WABTEC | 2018-01 | PURCHASE | 2018-04 | 936 | 936 | |||||
| TEMPLETON | 2017-01 | PURCHASE | 2018-07 | 25,000 | 29,674 | -4,674 | ||||
| THORNBERG INTERNATIONAL | 2017-01 | PURCHASE | 2018-07 | 25,000 | 33,765 | -8,765 | ||||
| KINDER MORGAN | 2017-01 | PURCHASE | 2018-07 | 25,084 | 25,898 | -814 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS 600 | 7,912 | 50,202 |
| ABBVIE 600 | 45,432 | |
| AMEREN 1030 | 12,892 | 82,452 |
| AMAZON 35 | 26,773 | 60,757 |
| AMERICAN ELECTRIC 1480 | 15,305 | 138,661 |
| APPLE 790 | 104,342 | 176,936 |
| AT&T 4820 | 35,736 | 182,389 |
| BANK OF AMERICAN 3600 | 3,734 | 105,012 |
| CHEVRON 1090 | 122,756 | 129,274 |
| CLOROX 375 | 25,084 | 56,951 |
| COMCAST 1294 | 4,361 | 58,334 |
| CONOCO PHILLIPS 1500 | 105,346 | 85,470 |
| CORTEVA( 600-SPIN-OFF) | 16,800 | |
| DOW CHEMICAL 1800 | 2,046 | 28,590 |
| DUPONT DEMEURS(600 SPINOFF) | 4,093 | 42,786 |
| EDISON INT 1260 | 2,435 | 95,029 |
| EXXON 1685 | 2,942 | 118,978 |
| FIDELITY LOWED PRICED 2011 | 110,371 | 102,006 |
| GENERAL ELECTRIC 2575 | 50,052 | 23,021 |
| GENERAL MILLS 660 | 25,079 | 36,379 |
| GOOGLE 150 | 85,288 | 182,850 |
| HANOVER 1271 | 2,965 | 172,271 |
| IBM 850 | 29,272 | 123,607 |
| ISHARES CHINA 270 | 9,045 | 10,746 |
| ISHARES S&P 2510 | 94,953 | 94,200 |
| JOHNSON & JOHNSON 400 | 25,403 | 51,752 |
| KINDER MORGAN INCOME 3339 | 46,165 | 44,085 |
| LILLY ELI 1325 | 50,116 | 148,175 |
| MERCK 200 | 16,836 | |
| PEPSICO 465 | 30,131 | 63,752 |
| PFIZER 2000 | 36,434 | 71,860 |
| PHILLPS 66 807 | 82,637 | |
| RAYTHEON 107 | 14,801 | 20,992 |
| SCOTTS 1000 | 30,069 | 101,820 |
| SYSCO 1275 | 34,868 | 101,235 |
| TEMPLETON GLOBAL 2066.20 | 27,835 | 22,108 |
| THORNBURG 2146.41 | 70,096 | 50,848 |
| VANGUARD EMERGING MARKETS 864.43 | 30,000 | 29,053 |
| VANGUARD HIGH YIELD 14006.68 | 88,771 | 87,409 |
| VANGUARD SMALL CAP 259.07 | 8,806 | 19,116 |
| VERIZON 3151 | 23,214 | 190,194 |
| VOLKSWAGON 740 | 10,216 | 12,676 |
| WASTE MANAGEMENT 730 | 24,870 | 83,950 |
| WELLS FARGO 3400 | 96,984 | 171,496 |
| WISDOM TREE 400 | 14,790 | 16,153 |
| YUM 600 | 9,121 | 68,058 |
| YUM CHINA 600 (SPINOFF) | 27,258 | |
| INVESCO EXCHANGE 1000 | 16,926 | 18,780 |
| MICROSOFT 1470 | 145,260 | 204,374 |
| VANGUARD GNMA 18261.78 | 186,439 | 193,027 |
| VISA 555 | 75,330 | 95,466 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS OF VALUATION | 7,171 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISEMENT | 169 | 169 | 169 | |
| MASS FILING FEE | 70 | 70 | 70 | |
| OFFICE EXPENSES | 1,815 | 1,815 | 1,815 | |
| BONDING FEE | 744 | 744 | 744 | |
| PO BOX RENTAL | 296 | 296 | 296 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT OTHER PROFESSIONAL FEES | 16,339 | 16,339 | 16,339 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT | 1,508 | 1,508 | 1,508 | |
| FOREIGN TAXES | 142 | 142 | 142 |