| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 4,314 | 3,365 | 1,169 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| ST-FROST BANK AA176-SEE ATTACHED | 2018-01 | PURCHASE | 2018-12 | 35,672 | 41,252 | -5,580 | ||||
| LT-FROST BANK AA176-SEE ATTACHED | 2017-12 | PURCHASE | 2018-12 | 188,158 | 163,916 | 24,242 | ||||
| LT-FROST BANK AA176 SEE ATTACHED | 2017-12 | PURCHASE | 2018-12 | 56,031 | 62,833 | -6,802 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMGEN INC | 51,927 | 49,848 |
| APPLE INCORPORATED | 25,676 | 25,118 |
| AT & T INCORPORATED | 49,533 | 49,138 |
| CAPITAL ONE FINANCIAL CORPORATION | 52,132 | 51,238 |
| CONOCO PHILLIPS COMPANY | ||
| COSTO WHOLESALE CORP | 40,105 | 39,116 |
| DU PONT E I DE NEMOURS & CO. | 24,104 | 24,444 |
| ELI LILLY & CO | 39,462 | 38,529 |
| HARTFORD FLOATING RATE FD | 54,490 | 51,057 |
| HOME DEPOT INC | 25,029 | 24,929 |
| HONEYWELL INTERNATIONAL INC | ||
| HSBC HOLDINGS PLC | 41,649 | 41,364 |
| IBM CORPORATION | ||
| JOHN DEERE CAPITAL CORPORATION | ||
| JP MORGAN CHASE & COMPANY | ||
| MEDTRONIC INCORPORATED | 41,306 | 39,847 |
| MICROSOFT CORP | 39,350 | 38,859 |
| MORGAN STANLEY SERIES MTN | ||
| NIKE INCORPORATED | 25,043 | 24,188 |
| ORACLE CORPORATION | 24,459 | 24,331 |
| PEPSICO INCORPORATED | 25,328 | 25,111 |
| PHILIP MORRIS INTL | 40,050 | 39,501 |
| STARBUCKS | 42,580 | 40,618 |
| ST JUDE MEDICAL INCORPORATED | ||
| VANGUARD SHORT TERM INV GRADE | 80,869 | 78,712 |
| WELLS FARGO & COMPANY | 25,043 | 24,758 |
| COSTCO WHOLESALE |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES | ||
| ABBVIE INC | 5,194 | 7,283 |
| ADR | 2,959 | 2,056 |
| AGILENT TECHNOLOGIES INC COM | 2,434 | 2,361 |
| ALASKA AIR GROUP INC COM | 3,254 | 2,860 |
| ALLERGAN PLC | ||
| ALPHABET INC. CL A COM | 3,929 | 10,450 |
| ALPHABET INC. CLA COM | 2,865 | 8,285 |
| AMAZON.COM INC | 3,679 | 21,028 |
| AMERICAN BEACON STEPHENS SM CAP | 17,235 | 19,364 |
| AMERICAN EXPRESS | 3,445 | 5,243 |
| AMERICAN INTL GROUP INC | 4,884 | 4,217 |
| AMERICAN TOWER CORP. REIT | 3,587 | 5,062 |
| ANTHEM INC | 5,809 | 5,515 |
| AON PLC CLASS A | 3,654 | 3,779 |
| APPLE INC | 2,402 | 5,679 |
| AUTODESK INC COM | 2,825 | 3,344 |
| BANK OF AMERICA | 7,322 | 7,145 |
| BANK OF NEW YORK | 2,985 | 2,871 |
| BAXALTA INC. COM | ||
| BECTON DICKINSON & CO. | 3,609 | 5,633 |
| BIOGEN IDEC INC | ||
| BLACKROCK INC COM | ||
| BOEING CO | 2,738 | 5,482 |
| BOOKING HOLDINGS INC COM | 1,649 | 3,445 |
| BORGWARNER INC | ||
| BOSTON SCIENTIFIC CORPCOM | 2,863 | 2,756 |
| BRISTOL-MEYERS SQUIBB | ||
| BROADCOM LTD | ||
| CANADIAN PACIFIC RAILWAY | 3,224 | 4,263 |
| CAPITAL ONE FINANCIAL CORP | 3,389 | 3,250 |
| CARNIVAL CORP PAIRED CTF 1 | 5,453 | 5,374 |
| CATERPILLAR INC COM | 2,847 | 2,414 |
| CBOE GLOBAL MARKETS INC COM | 4,134 | 4,011 |
| CELGENE CORP COM | 3,551 | 3,076 |
| CHEVRON CORP | 5,506 | 5,439 |
| CHUBB LIMITED | 3,256 | 3,229 |
| CIGNA CORP | ||
| CISCO SYSTEM INC | 2,210 | 3,683 |
| CITIGROUP INC | 5,148 | 5,102 |
| COGNIZANT TECH SOLUTIONS | ||
| COHEN & STEERS INSTL REALTY FD | 35,000 | 30,386 |
| COMCAST CORPORATION NEW CL A COM | 3,208 | 3,507 |
| CORNING INC | 2,485 | 3,988 |
| COSTCO WHOLESALE CORP NEW | 2,247 | 5,500 |
| CVS CAREMARK CORP | ||
| CVS HEALTH CORP. COM | ||
| DANAHER CORPORATION | 4,458 | 6,703 |
| DELTA AIR LINES INC COM | 4,878 | 4,491 |
| DISCOVERY COMMUNICATIONS INC | ||
| DISNEY (WALT) COMPANY HOLDING | 2,759 | 3,180 |
| DOLLAR GENERAL CORP | ||
| DOW CHEMICAL CO. | ||
| DOW DUPONT INC COM | 4,834 | 5,455 |
| DXC TECHNOLOGY CO COM | 6,213 | 4,094 |
| EATON CORP PLC | 3,294 | 3,639 |
| EBAY INCORPORATED | 4,086 | 4,407 |
| EDWARDS LIFESCIENCES CORP. COM | 1,495 | 2,298 |
| ELECTRONIC ARTS INC. COM | 2,172 | 2,604 |
| EOG RESOURCES INC COM | 2,735 | 2,180 |
| FACEBOOK INC | 3,406 | 5,506 |
| FIRSTENERGY CORP | 4,635 | 5,783 |
| FNF GROUP TRACKING STOCK | 3,335 | 4,213 |
| FORTIVE CORP. COM | 1,429 | 2,165 |
| GENERAL ELECTRIC CO. | ||
| GILEAD SCIENCES INC | ||
| HARDING LOEVNER EMERGING MKTS ADV | 32,407 | 33,331 |
| HARDING LOEVNER INT'L EQ FD INSTL | 33,283 | 35,965 |
| HARDING LOEVNER MKTS | ||
| HILTON WORLDWIDE HLDGS INC. | ||
| HOME DEPOT INC | 4,588 | 8,935 |
| HONEYWELL INT'L, INC. | ||
| HUMANA INC COM | 3,680 | 3,151 |
| INCYTE CORP | ||
| INGREDION INC COM | 5,934 | 4,661 |
| INVESCO DEV MARKETS FUND | 17,618 | 15,485 |
| ISHARES COHEN & STEERS REALTY | 16,885 | 25,935 |
| JOHN CTLS INTL PLC | 4,478 | 3,261 |
| JOHN HANCOCK FDS III-DISCPLNED VALUE | 35,616 | 30,950 |
| JOHNSON & JOHNSON COM | 4,789 | 4,388 |
| JP MORGAN CHASE & CO COM | 2,923 | 2,538 |
| KANSAS CITY SOUTHERN COM | 5,446 | 6,013 |
| KEY CORP | 4,582 | 3,281 |
| LAM RESEARCH CORPORATION | ||
| LAS VEGAS SANDS CORP | 4,502 | 4,476 |
| LAZARD INTL EQTY PORT | 37,897 | 34,083 |
| LAZARD LTD CL | ||
| LOWES COS INC | 5,054 | 7,574 |
| MARATHON PETROLEUM CORP COM | 2,372 | 1,770 |
| MASTERCARD INC CL A | 3,312 | 13,771 |
| MAXIM INTERGRATED PRODUCTS INC. | ||
| MEDTRONIC PLC | 6,424 | 7,823 |
| MERCK & CO INC NEW COM | 3,423 | 4,050 |
| MICROSOFT CORP. COM | 10,958 | 18,994 |
| MOODYS CORP | 868 | 2,521 |
| MORGAN STANLEY COM | ||
| NASDAQ QMX GROUP INC | 4,473 | 7,341 |
| NETFLIX INC. COM | 1,850 | 5,086 |
| NEWELL BRANDS INC. COM | ||
| NIELSON N.V. COM | ||
| NIKE INC | ||
| NOVARTIS AG ADR | 1,702 | 2,145 |
| NUCOR CORP | ||
| NXP SEMICONDUCTORS NV | ||
| OCCIDENTAL PETROLEUM CORP | 5,565 | 4,542 |
| O'REILLY AUTOMOTIVE | 2,800 | 3,788 |
| PALO ALTO NETWORKS INC. | ||
| PAYPAL HLDGS INC. | 2,323 | 5,550 |
| PERRIGO CO PLC | 2,719 | 1,279 |
| PIONEER NATURAL RESOURCES CO COM | ||
| PPL CORPORATION COM | 6,058 | 5,609 |
| PRICELINE.COM INC | ||
| RAYTHEON CO NEW COM | 3,761 | 3,374 |
| ROCHE HOLDINGS LTD | 5,003 | 5,253 |
| ROYAL DUTCH SHELL PLC ADR CL B | 5,361 | 5,934 |
| SALESFORCE.COM INC | 3,837 | 7,533 |
| SCHLUMBERGER LIMITED | ||
| SCHWAB CHARLES CORP | 2,191 | 3,281 |
| SERVICE NOW INC | 2,782 | 5,698 |
| SHERWIN-WILLIAMS CO COM | 3,019 | 3,935 |
| SHIRE PLC ADR | ||
| SKYWORKS SOLUTIONS INC. COM | ||
| SOUTHWEST AIRLINES CO. | 2,910 | 3,068 |
| SPLUNK INC. | ||
| STARBUCKS CORP | 387 | 4,186 |
| T ROWE PRICE INTL DISCOVERY FD | 13,866 | 21,830 |
| T ROWE PRICE MID-CAP GROWTH FUND | 37,440 | 35,303 |
| TARGET CORP | ||
| TIME WARNER INC | ||
| TJX COMPANIES INC. COM | 3,520 | 4,295 |
| TWENTY-FIRST CENTURY FOX | ||
| TYSON FOODS INC | 6,312 | 5,340 |
| ULTA BEAUTY INC COM | 2,367 | 2,448 |
| UNITED CONTINENTAL HOLDINGS INC | ||
| UNITEDHEALTH GROUP INC. COM | 3,376 | 5,481 |
| VALERO ENERGY CORP | 3,978 | 4,348 |
| VANGUARD SMALL-CAP GROWTH | ||
| VERIZON COMMUNICATIONS | 5,925 | 6,915 |
| VERTEX PHARMACEUTICALS INC COM | 2,326 | 2,154 |
| VICTORY SMALL CO OPP FUND | 21,956 | 20,767 |
| VISA INC CL A | 3,787 | 15,833 |
| WALGREENS BOOTS ALLIANCE INC. COM | ||
| WELLS FARGO | 1,694 | 2,028 |
| WEYERHAEUSER CO REIT | 5,397 | 3,651 |
| WHIRLPOOL | ||
| WORKDAY INC. CL A | 2,791 | 3,832 |
| ZOETIS INC | 2,032 | 5,047 |
| Description | Amount |
|---|---|
| CURRENT YEAR FEDERAL TAX | 474 |
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK CHARGES | -94 | -73 | -21 | |
| OTHER INVESTMENT EXPENSES | 800 | 624 | 111 | |
| INVESTMENT EXPENSES- FROST | 10 | 8 |
| Description | Amount |
|---|---|
| NON-DIVIDEND DISTRIBUTION | 193 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYABLE - FANCHER & CO | 1,000 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
MISC RECEIVABLES |
47 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FINANCIAL MANAGEMENT FEE | 11,643 | 9,082 | 2,561 |
| Name | Address |
|---|---|
| MR MRS JACK SPENCER |
1001 REDBUD TRAIL AUSTIN,TX78746 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 466 | 363 | 103 |