| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 18,618 | 0 | 18,618 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FENCE | 2015-09-30 | 167,777 | 45,282 | SL | 10.000000000000 | 16,778 | 16,778 | ||
| S6-7-24 (N1/2& SW1/4) GRAHAM | 2015-11-30 | 843,100 | L | 0 | 0 | ||||
| S 1/2 7-8-23 GRAHAM | 2015-11-30 | 407,900 | L | 0 | 0 | ||||
| 34-6-23 GRAHAM | 2015-11-30 | 950,600 | L | 0 | 0 | ||||
| SW 1/4 OF 36-9-23 | 2015-11-30 | 351,900 | L | 0 | 0 | ||||
| SW 1/4 OF 9-7-23 (GRAHAM) (LKE 3-19-18) | 2015-11-30 | 213,300 | L | 0 | 0 | ||||
| NE 1/4 SW 1/4 NE 1/4 OF 13-8-23 (GRAHAM) | 2015-11-30 | 38,900 | L | 0 | 0 | ||||
| NE/ 4 16-7-23 (GRAHAM) (LKE) 4-10-17 | 2015-11-30 | 143,900 | L | 0 | 0 | ||||
| FENCE 16-7-23 | 2017-05-09 | 21,500 | 1,433 | SL | 10.000000000000 | 2,150 | 2,150 | ||
| STOCK WELL | 2017-03-20 | 8,071 | 404 | SL | 15.000000000000 | 538 | 538 | ||
| WELL 16-7-23 | 2017-07-01 | 10,840 | 361 | SL | 15.000000000000 | 723 | 723 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FENCE | 167,777 | 62,060 | 105,717 | 105,717 |
| S6-7-24 (N1/2& SW1/4) GRAHAM | 843,100 | 0 | 843,100 | 619,630 |
| S 1/2 7-8-23 GRAHAM | 407,900 | 0 | 407,900 | 314,550 |
| 34-6-23 GRAHAM | 950,600 | 0 | 950,600 | 702,690 |
| SW 1/4 OF 36-9-23 | 351,900 | 0 | 351,900 | 247,770 |
| SW 1/4 OF 9-7-23 (GRAHAM) (LKE 3-19-18) | 213,300 | 0 | 213,300 | 149,840 |
| NE 1/4 SW 1/4 NE 1/4 OF 13-8-23 (GRAHAM) | 38,900 | 0 | 38,900 | 23,420 |
| NE/ 4 16-7-23 (GRAHAM) (LKE) 4-10-17 | 143,900 | 0 | 143,900 | 201,420 |
| FENCE 16-7-23 | 21,500 | 3,583 | 17,917 | 17,917 |
| STOCK WELL | 8,071 | 942 | 7,129 | 7,129 |
| WELL 16-7-23 | 10,840 | 1,084 | 9,756 | 9,756 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FARM EQUIPMENT NET OF ACCUM DEPR | AT COST | 114,922 | 114,922 |
| FARM LAND 35-6-23 GRAHAM CO | FMV | 1,611,700 | 1,028,640 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 7,556 | 0 | 7,556 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UTILITIES | 2,041 | 2,041 | 0 | |
| OFFICE SUPPLIES | 249 | 0 | 249 | |
| REPAIRS AND MAINTENANCE | 3,610 | 3,610 | 0 | |
| TELEPHONE | 1,008 | 0 | 1,008 | |
| SCHOLARSHIP COMMITTEE FEES | 1,000 | 0 | 1,000 | |
| RENTAL INSURANCE | 1,520 | 1,520 | 0 | |
| RENTAL REPAIRS AND MAINTENANCE | 0 | 0 | 0 | |
| RENTAL UTILITIES | 1,792 | 1,792 | 0 | |
| RENTAL ADVERTISING | 225 | 225 | 0 | |
| RENTAL CONTRACT LABOR | 7,712 | 7,712 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NET FARM INCOME | -7,758 | -7,758 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILIITES | 2,414 | 1,123 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRAHAM COUNTY | 90 | 90 | 0 | |
| PAYROLL TAXES | 2,972 | 849 | 2,123 | |
| FEDERAL TAXES | 27,119 | 0 | 0 | |
| RENTAL TAXES | 10,721 | 10,721 | 0 |