| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 963 | 963 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 58933Y105 MERCK & CO INC NEW | AT COST | 27,383 | 29,461 |
| 339128100 JP MORGAN MID CAP VA | AT COST | 115,509 | 131,930 |
| 172967424 CITIGROUP INC | AT COST | 20,090 | 30,599 |
| 921943858 VANGUARD EUROPE PACI | AT COST | 126,398 | 140,477 |
| Y2573F102 FLEXTRONICS INTL LTD | AT COST | 19,076 | 24,028 |
| 097023105 BOEING COMPANY | AT COST | 19,861 | 18,765 |
| 126650100 CVS/CAREMARK CORPORA | AT COST | 38,899 | 48,328 |
| 09247X101 BLACKROCK INC | AT COST | 29,844 | 32,738 |
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 103,063 | 124,161 |
| 464287168 ISHARES DOW JONES SE | AT COST | 119,719 | 140,091 |
| 31620M106 FIDELITY NATL INFORM | AT COST | 27,279 | 28,649 |
| 907818108 UNION PACIFIC CORP | AT COST | 53,970 | 179,950 |
| 26875P101 EOG RESOURCES, INC | AT COST | 31,838 | 27,472 |
| 464287200 ISHARES S & P 500 IN | AT COST | 129,938 | 138,543 |
| 693390791 PIMCO LOW DURATION I | AT COST | 318,686 | 315,246 |
| 72201P522 PIMCO EM MKTS CORP B | AT COST | 75,000 | 76,194 |
| H84989104 TE CONNECTIVITY LTD | AT COST | 17,770 | 22,176 |
| 512807108 LAM RESEARCH CORP CO | AT COST | 28,895 | 36,507 |
| 02079K107 ALPHABET INC/CA | AT COST | 51,997 | 91,251 |
| 4812C0803 JPMORGAN HIGH YIELD | AT COST | 104,526 | 102,370 |
| 848574109 SPIRIT AEROSYTSEMS H | AT COST | 8,244 | 7,684 |
| 98978V103 ZOETIS INC | AT COST | 22,917 | 28,148 |
| 037833100 APPLE COMPUTER INC C | AT COST | 46,445 | 237,966 |
| 192446102 COGNIZANT TECH SOLUT | AT COST | 19,437 | 17,914 |
| 254687106 WALT DISNEY CO | AT COST | 52,821 | 140,150 |
| 693390882 PIMCO FOREIGN BD FD | AT COST | 81,343 | 90,453 |
| 25243Q205 DIAGEO PLC - ADR | AT COST | 43,219 | 45,892 |
| 375558103 GILEAD SCIENCES INC | AT COST | 33,919 | 107,453 |
| 594918104 MICROSOFT CORP | AT COST | 4,443 | 238,473 |
| 89151E109 TOTAL FINA ELF S.A. | AT COST | 72,073 | 71,919 |
| 911312106 UNITED PARCEL SERVIC | AT COST | 30,915 | 42,412 |
| 11135F101 BROADCOM INC | AT COST | 27,484 | 28,999 |
| 20030N101 COMCAST CORP CLASS A | AT COST | 7,059 | 29,787 |
| 74925K581 ROBECO BP LNG/SHRT R | AT COST | 100,102 | 106,148 |
| 17275R102 CISCO SYSTEMS INC | AT COST | 26,377 | 78,945 |
| 891160509 TORONTO DOMINION BK | AT COST | 22,044 | 23,084 |
| 084670702 BERSHIRE HATHAWAY IN | AT COST | 33,930 | 86,281 |
| 957663503 WESTERN ASSET CORE P | AT COST | 275,778 | 283,373 |
| 517834107 LAS VEGAS SANDS CORP | AT COST | 29,988 | 31,731 |
| 922031778 VANGUARD LT INV GRAD | AT COST | 166,823 | 167,587 |
| 00206R102 AT & T INC | AT COST | 36,488 | 40,009 |
| G29183103 EATON CORP PLC | AT COST | 19,130 | 33,369 |
| 46625H100 JPMORGAN CHASE & CO | AT COST | 42,339 | 150,800 |
| 464287481 ISHARES TR RUSSELL M | AT COST | 158,791 | 224,287 |
| 92206C870 VANGUARD INTERMEDIAT | AT COST | 271,247 | 276,587 |
| 922908553 VANGUARD REIT VIPER | AT COST | 219,843 | 281,781 |
| 12572Q105 CME GROUP INC | AT COST | 27,195 | 97,210 |
| 78463X863 SPDR DJ WILSHIRE INT | AT COST | 81,056 | 76,280 |
| 256210105 DODGE & COX INCOME F | AT COST | 150,504 | 151,698 |
| 411511504 HARBOR CAPITAL APRCT | AT COST | 151,582 | 171,976 |
| 693475105 PNC FINANCIAL SERVIC | AT COST | 20,543 | 34,296 |
| 883556102 THERMO FISHER SCIENT | AT COST | 39,156 | 43,040 |
| 654106103 NIKE INC CL B | AT COST | 57,624 | 89,901 |
| 693390841 PIMCO HIGH YIELD FD- | AT COST | 100,000 | 103,125 |
| H42097107 UBS GROUP AG | AT COST | 14,779 | 12,566 |
| G5960L103 MEDTRONIC PLC | AT COST | 13,958 | 13,966 |
| 285512109 ELECTRONIC ARTS INC | AT COST | 25,152 | 25,438 |
| 52106N889 LAZARD EMERGING MKTS | AT COST | 58,014 | 82,866 |
| 91324P102 UNITEDHEALTH GROUP I | AT COST | 20,069 | 136,956 |
| 405217100 HAIN CELESTIAL GROUP | AT COST | 14,771 | 17,743 |
| 867224107 SUNCOR ENERGY INC NE | AT COST | 39,220 | 37,597 |
| 025083320 AMER CENT SMALL CAP | AT COST | 100,300 | 152,777 |
| 150870103 CELANESE CORP | AT COST | 30,890 | 42,064 |
| 609207105 MONDELEZ INTERNATION | AT COST | 30,472 | 36,908 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 72,857 | 80,497 |
| 437076102 HOME DEPOT INC | AT COST | 15,420 | 128,214 |
| 532457108 ELI LILLY & CO COM | AT COST | 24,054 | 22,335 |
| 30231G102 EXXON MOBIL CORPORAT | AT COST | 6,504 | 22,308 |
| 87612E106 TARGET CORP | AT COST | 7,588 | 9,072 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 967 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ADMINISTRATIVE EXPENSE | 3,132 | 0 | 3,132 | |
| OTHER ADMINISTRATIVE EXPENSE | 3,132 | 0 | 3,132 | |
| INVESTMENT EXPENSES-DIVIDEND I | 94 | 94 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,373 | 1,373 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,589 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,571 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 110 | 110 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 234 | 234 | 0 |