| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 500 | 500 |
| Person Name | Explanation |
|---|---|
| HUNTINGTON NATIONAL BANK | Trustee Fees |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FEDERATED TOTAL RETURN BD FD | 22,387 | 22,047 |
| VANGUARD INFLATION PROTECTED | 17,535 | 18,221 |
| TEMPLETON GLOBAL BD FD | 9,046 | 8,449 |
| VANGUARD TOTAL BD MKT INDX | 76,067 | 79,288 |
| FEDERATED INSTITUTIONAL HIGH Y | 8,659 | 8,720 |
| METROPOLITAN WEST TOTAL RETURN | 26,965 | 27,540 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BRIDGEWAY UI SM CO MKT FD | 11,471 | 9,984 |
| SCHWAB FNDMNTL US SM CO | 9,730 | 11,958 |
| PIONEER FUNDAMENTAL GROW FD | 11,101 | 14,737 |
| DFA US CORE EQUITY 1 | 46,047 | 110,364 |
| VANGUARD TOTAL STK MKT IND | 17,591 | 42,920 |
| DFA EMERGING MKTS CORE EQUITY | 10,425 | 11,331 |
| DFA INTL CORE EQUITY | 27,011 | 33,557 |
| DFA REAL ESTATE SEC PORT | 11,594 | 15,721 |
| OPPENHEIMER INTL GROWTH | ||
| INVESCO OPPENHEIMER | 10,361 | 12,088 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| STUDENT LOANS OUTSTANDING | 51,640 | 66,026 | 66,026 |
| STUDENT LOAN INTEREST ACCRUALS | 1 | 0 | 0 |
| STUDENT LOANS OUTSTANDIN C/B | 11,408 | 11,313 | 11,313 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| PAYMENT TO IRS FOR 2017 FORM 1041 | 32 |
| INTEREST COLLECTED ON STUDENT LOANS | 1,693 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 70 | 35 | 35 | |
| OTHER NON-ALLOCABLE EXPENSE - | 47 | 24 | 24 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER REVENUE | 68 | 0 |
| Description | Amount |
|---|---|
| PAYMENT RECD ON STUDENT LOANS | 2,048 |
| NET BASIS ADJUSTMENT TO STUDENT LOANS | 14,291 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 215 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 216 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 75 | 75 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 17 | 17 | 0 |