| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 87612EAV8 TARGET CORP | 78,419 | 76,115 |
| 13161T401 CALVERT SHORT DURATI | 63,155 | 63,273 |
| 277923728 EATON VANCE GLOBAL M | ||
| 464287176 ISHARES BARCLAYS TIP | 94,675 | 100,144 |
| 63872T620 LOOMIS SAYLES STRATE | ||
| 58013MEQ3 MCDONALDS CORP MTN | ||
| 94974BFQ8 WELLS FARGO CO | ||
| 24422ESF7 JOHN DEERE MTN | ||
| 58933YAQ8 MERCK CO INC | ||
| 00206RCA8 ATT INC | ||
| 31420B300 FEDERATED INST HI YL | 58,705 | 57,448 |
| 464288687 ISHARES S P U S PRE | 36,646 | 37,350 |
| 05531FAS2 BB T CORPORATION MTN | 25,343 | 25,003 |
| 68381K606 OPPENHEIMER SENIOR F | ||
| 172967KK6 CITIGROUP INC | 25,133 | 25,123 |
| 46625HRT9 JPMORGAN CHASE CO | 25,098 | 25,027 |
| 670690387 NUVEEN INFLATION PRO | ||
| 92343VCN2 VERIZON COMM INC | ||
| 46625HKA7 JPMORGAN CHASE CO | 25,360 | 24,986 |
| 458140AM2 INTEL CORP | 49,844 | 50,780 |
| 912828KD1 U S TREASURY NT | ||
| 057071854 BAIRD AGGREGATE BOND | 58,732 | 60,968 |
| 06051GFD6 BANK OF AMERICA CORP | ||
| 912828RP7 U S TREASURY NT | ||
| 9128284J6 U S TREASURY NT | 59,815 | 60,108 |
| 949763RJ7 WELLS FARGO BANK C D | ||
| 278642AC7 EBAY INC | 50,246 | 50,381 |
| 670700400 NUVEEN PREFERRED SEC | 50,000 | 49,912 |
| 74442J406 PRUDENTIAL SHORT DUR | 122,793 | 120,263 |
| 00206RCS9 AT T INC | 24,981 | 25,894 |
| 74440B884 PRUDENTIAL TOTAL RET | 60,000 | 60,782 |
| 912828NT3 U S TREASURY NT | 100,330 | 100,590 |
| 912828LY4 U S TREASURY NT | 150,946 | 150,470 |
| 024932154 AMERICAN CENTURY HIG | 57,000 | 57,676 |
| 258620103 DOUBLELINE TOTAL RET | 56,500 | 56,926 |
| 464287226 ISHARES CORE TOTAL U | 173,956 | 175,075 |
| 9128284Q0 U S TREASURY NT | 50,213 | 50,155 |
| 912828Y46 U S TREASURY NT | 125,269 | 125,689 |
| 912828MP2 U S TREASURY NT | 65,686 | 65,482 |
| 72369L107 PIONEER ILS INTERVAL | 40,000 | 40,168 |
| 922020805 VANGUARD SHORT-TERM | 28,814 | 29,055 |
| 949763WE2 WELLS FARGO BANK C D | 30,000 | 30,781 |
| 9128285B2 U S TREASURY NT | 100,616 | 100,824 |
| 912828LJ7U S TREASURY NT | 100,604 | 100,056 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 548661107 LOWES CO INC | 9,409 | 22,308 |
| 17275R102 CISCO SYSTEMS INC | 12,137 | 24,930 |
| 30303M102 FACEBOOK INC A | 31,066 | 42,148 |
| 91324P102 UNITED HEALTH GROUP | 34,005 | 41,087 |
| 378690606 GLENMEDE SC EQUITY P | ||
| 00206R102 ATT INC | ||
| G5960L103 MEDTRONIC PLC | 26,806 | 36,087 |
| 464288877 ISHARES MSCI EAFE VA | 57,505 | 54,873 |
| 458140100 INTEL CORP | 8,660 | 23,304 |
| 693506107 P P G INDS INC | ||
| 74005P104 PRAXAIR INC | ||
| 22160K105 COSTCO WHSL CORP | 16,159 | 30,319 |
| 92343V104 VERIZON COMMUNICATIO | ||
| 464287465 ISHARES MSCI EAFE ET | 291,445 | 379,997 |
| 464288885 ISHARES MSCI EAFE GR | 75,295 | 77,694 |
| 478160104 JOHNSON JOHNSON | 26,959 | 45,447 |
| 654106103 NIKE INC | 9,045 | 16,088 |
| 931142103 WAL MART STORES INC | 15,081 | 27,816 |
| 594918104 MICROSOFT CORP | 21,367 | 125,368 |
| 608190104 MOHAWK INDS INC CO | ||
| 57636Q104 MASTERCARD INC | 6,727 | 76,236 |
| 855244109 STARBUCKS CORP | 2,462 | 16,950 |
| 949746101 WELLS FARGO CO | ||
| 580135101 MCDONALDS CORP | 7,062 | 21,072 |
| 713448108 PEPSICO INC | 10,586 | 23,645 |
| 913017109 UNITED TECHNOLOGIES | 13,821 | 33,133 |
| H1467J104 CHUBB LTD | 12,950 | 29,804 |
| 922908645 VANGUARD MID-CAP IND | 37,500 | 48,473 |
| 670678507 NUVEEN REAL ESTATE S | 150,849 | 178,259 |
| 00287Y109 ABBVIE INC | 22,552 | 25,715 |
| 88579Y101 3M CO | 7,873 | 19,394 |
| 315920686 FIDELITY ADV DIVERS | ||
| 06828M876 BARON EMERGING MARKE | 75,500 | 83,976 |
| 369604103 GENERAL ELECTRIC CO | ||
| 02079K305 ALPHABET INC CL A | 9,794 | 52,383 |
| 464287655 ISHARES RUSSELL 2000 | 150,400 | 228,578 |
| 46434G103 ISHARES CORE MSCI EM | 111,408 | 127,357 |
| 742718109 PROCTER GAMBLE CO | 10,421 | 23,608 |
| 808513105 SCHWAB CHARLES CORP | 16,174 | 26,105 |
| 30231G102 EXXON MOBIL CORP | 22,013 | 23,795 |
| 81762P102 SERVICENOW INC | 4,940 | 13,870 |
| 46625H100 J P MORGAN CHASE CO | 22,532 | 62,640 |
| 254687106 DISNEY WALT CO | 8,640 | 29,889 |
| 717081103 PFIZER INC | 12,062 | 29,557 |
| 126650100 CVS HEALTH CORPORATI | ||
| 03027X100 AMERICAN TOWER CORP | ||
| 09062X103 BIOGEN, INC | ||
| 172967424 CITIGROUP INC | 9,423 | 16,794 |
| 806857108 SCHLUMBERGER LTD | ||
| 89353D107 TRANSCANADA CORP | ||
| 149498107 CAUSEWAY EMERGING MA | 81,243 | 82,860 |
| 74925K581 ROBECO BOSTON PARTNE | 48,964 | 57,792 |
| 78462F103 SPDR S P 500 ETF | 41,573 | 48,779 |
| 78467Y107 MIDCAP SPDR TRUST SE | 90,041 | 250,544 |
| 693475105 P N C FINANCIAL SERV | 15,366 | 24,293 |
| 247361702 DELTA AIR LINES INC | 29,223 | 36,685 |
| 02079K107 ALPHABET INC CL C | 2,490 | 13,383 |
| 56585A102 MARATHON PETROLEUM C | 22,969 | 27,011 |
| 701877102 PARSLEY ENERGY INC-C | 27,033 | 14,483 |
| 060505104 BANK OF AMERICA CORP | 14,252 | 31,140 |
| 166764100 CHEVRON CORPORATION | ||
| 00888Y508 INV BALANCE RISK COM | ||
| 097023105 BOEING CO | 5,336 | 24,906 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 023135106 AMAZON.COM INC | 63,133 | 95,206 |
| 755111507 RAYTHEON COMPANY | 17,011 | 15,130 |
| 14949P208 CAUSEWAY INTERNATL V | ||
| 440452100 HORMEL FOODS CORP | ||
| 921921300 VANGUARD EQUITY INCO | 69,500 | 76,225 |
| 412295107 HARDING LOEVNER INTL | 122,500 | 119,273 |
| 037833100 APPLE INC | 18,646 | 90,542 |
| 47804M878 JOHN HANCOCK II GL | ||
| 70450Y103 PAYPAL HOLDINGS INC | 13,339 | 17,995 |
| 58933Y105 MERCK AND CO INC | 3,606 | 3,735 |
| 464287200 ISHARES S P 500 E T | 57,766 | 61,342 |
| 922908736 VANGUARD GROWTH VIPE | 79,545 | 85,241 |
| 09247X101 BLACKROCK INC | 16,482 | 19,175 |
| 87807B107 TC ENERGY CORP | 24,228 | 25,606 |
| 031162100 AMGEN INC | 13,974 | 14,926 |
| 464287499 ISHARES RUSSELL MIDC | 175,918 | 185,320 |
| 285512109 ELECTRONIC ARTS INC | 16,170 | 16,280 |
| N53745100 LYONDELLBASELL INDUS | 14,971 | 14,395 |
| 15135B101 CENTENE CORP COM | 10,172 | 9,480 |
| 055622104 BP PLC SPONS A D R | 17,607 | 16,214 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 90348JGZ7 UBS BANK USA C D | AT COST | 50,000 | 50,529 |
| Description | Amount |
|---|---|
| ROC ADJUSTMENT | 2,774 |
| COST BASIS ADJUSTMENT | 431 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADR FEES | 1 | 1 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RETURN OF PRIOR YEAR GRANTS | 32,500 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,011 | 2,011 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,054 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,746 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 315 | 315 | 0 |