| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620103 DOUBLELINE TOTL RET | 34,031 | 32,674 |
| 4812C0381 JPM CORE BD FD - SEL | ||
| 64128K868 NEUBERGER BERMAN HI | ||
| 77956H872 T ROWE PR EMERG MKTS | ||
| 256210105 DODGE & COX INCOME F | 17,553 | 17,096 |
| 4812C0100 JPMORGAN CORE BOND-R | 54,890 | 54,994 |
| 64128K579 NB HIGH INCOME BOND- | ||
| 693390601 PIMCO SHORT-TERM FD- | 18,131 | 17,958 |
| 77956H534 T ROWE PR EMERG MKTS | ||
| 92203J308 VANGUARD TOTAL INTL | 63,795 | 64,124 |
| 722005816 PIMCO INVESTMENT GRA | 37,000 | 37,037 |
| 54401E143 LORD ABBETT SHRT DUR | 35,000 | 35,169 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 115233579 BROWN ADV JAPAN ALPH | ||
| 256206103 DODGE & COX INTL STO | 71,322 | 80,638 |
| 302933502 FMI LARGE CAP FUND-I | 21,817 | 28,017 |
| 413838202 OAKMARK INTERNATIONA | ||
| 416649309 HARTFORD CAPITAL APP | ||
| 464287465 ISHARES MSCI EAFE IN | 120,383 | 130,437 |
| 464287507 ISHARES CORE S&P MID | ||
| 46637K513 JPM GLBL RES ENH IND | ||
| 4812A2389 JPM US LARGE CAP COR | ||
| 55273E822 MFS INTL VALUE-I | ||
| 64122Q309 NEUBERGER BER MU/C O | 32,915 | 53,090 |
| 78462F103 SPDR S&P 500 ETF TRU | 334,876 | 524,204 |
| 413838723 OAKMARK INTERNATIONA | 38,091 | 34,421 |
| 41664T719 HARTFORD CAPITAL APP | 37,674 | 42,421 |
| 46432F842 ISHARES CORE MSCI EA | 56,584 | 54,455 |
| 46434G822 ISHARES INC MSCI JAP | 18,530 | 15,850 |
| 48129C207 JPMORGAN GL RES ENH | 95,746 | 115,835 |
| 48129C603 JPMORGAN US L/C CORE | 33,932 | 48,204 |
| 552746349 MFS INTL VALUE-R6 | 45,981 | 72,592 |
| 315911750 FIDELITY 500 INDEX F | 63,808 | 63,824 |
| 46641Q696 JPMORGAN BETABUILDER | 25,951 | 25,411 |
| 46641Q712 JPMORGAN BETABUILDER | 25,757 | 25,887 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00191K500 AQR LONG-SHORT EQUIT | |||
| 12628J881 CRM LONG/SHORT OPPOR | AT COST | 24,943 | 23,939 |
| 29446A710 EQUINOX FDS TR IPM S | AT COST | 18,528 | 17,453 |
| 29446A819 EQUINOX CAMPBELL STR | |||
| 72201M487 PIMCO UNCONSTRAINED | |||
| 00771X435 CHILTON STRATEGIC EU | |||
| 024525172 AMERICAN BEACON GLG | |||
| 362014623 GMO SGM MAJOR MARKET | AT COST | 22,269 | 21,897 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OIL AND GAS | 0 | 180,822 | |
| XXX-XX-XXXX SEC 27 15S 19W OUACH | 1 | 1 | 1 |
| XXX-XX-XXXX UND 1/2 OF 1/8 MI IN | 1 | 1 | 1 |
| XXX-XX-XXXX UND 1/2 OF 1/10 MI I | 1 | 1 | 1 |
| XXX-XX-XXXX UND 1/2 OF 9/160 MI | 1 | 1 | 1 |
| XXX-XX-XXXX UND 1/2 OF 7/640 MI | 1 | 1 | 1 |
| XXX-XX-XXXX UND 1/2 OF 7/640 MI | 1 | 1 | 1 |
| XXX-XX-XXXX UND 1/2 OF 11.25/101 | 1 | 1 | 1 |
| XXX-XX-XXXX UND 1/2 OF 10.03/352 | 1 | 1 | 1 |
| XXX-XX-XXXX UND 1/2 OF 55/940 MI | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 18-2S-10E, EDWAR | 1 | 1 | 1 |
| XXX-XX-XXXX UND 1/2 OF 5/105.9 M | 1 | 1 | 1 |
| XXX-XX-XXXX UND 1/2 OF 5/105.9 M | 1 | 1 | 1 |
| XXX-XX-XXXX UND 1/2 OF 1/2 OF 15 | 1 | 1 | 1 |
| XXX-XX-XXXX UND 1/2 OF 1/64 MI I | 1 | 1 | 1 |
| XXX-XX-XXXX UND 1/2 OF 2/512 MI | 1 | 1 | 1 |
| XXX-XX-XXXX UND 1/2 OF 5/320 MI | 1 | 1 | 1 |
| XXX-XX-XXXX UND 1/2 OF 7/640 MI | 1 | 1 | 1 |
| XXX-XX-XXXX UND 1/2 OF 1/2 OF 5/ | 1 | 1 | 1 |
| XXX-XX-XXXX SEC1-11-15-W2M SASKA | 1 | 1 | 1 |
| XXX-XX-XXXX UND 1/2 OF 40/4760 M | 1 | 1 | 1 |
| XXX-XX-XXXX UND 1/2 OF 40/4760 M | 1 | 1 | 1 |
| XXX-XX-XXXX UND 1/2 OF 40/4760 M | 1 | 1 | 1 |
| XXX-XX-XXXX UND 1/2 OF 40/4760 M | 1 | 1 | 1 |
| XXX-XX-XXXX UND 1/2 OF 40/4760 M | 1 | 1 | 1 |
| XXX-XX-XXXX UND 1/2 OF 40/4760 M | 1 | 1 | 1 |
| XXX-XX-XXXX UND 1/2 OF 40/4760 M | 1 | 1 | 1 |
| XXX-XX-XXXX UND 1/2 OF 40/4760 M | 1 | 1 | 1 |
| XXX-XX-XXXX UND 1/2 OF 40/4760 M | 1 | 1 | 1 |
| XXX-XX-XXXX UND 1/2 OF 1/16 MI I | 1 | 1 | 1 |
| XXX-XX-XXXX UND 1/2 OF 1/8 MI IN | 1 | 1 | 1 |
| XXX-XX-XXXX UND 1/2 OF 1/16 MI I | 1 | 1 | 1 |
| XXX-XX-XXXX UND 1/2 OF 1/16 MI I | 1 | 1 | 1 |
| XXX-XX-XXXX UND 1/2 OF 1/16 MI I | 1 | 1 | 1 |
| XXX-XX-XXXX UND 1/2 OF 1/16 MI I | 1 | 1 | 1 |
| XXX-XX-XXXX UND 1/2 OF 45/3200 M | 1 | 1 | 1 |
| XXX-XX-XXXX UND 1/2 OF 225/3200 | 1 | 1 | 1 |
| XXX-XX-XXXX W/2 NE/4 SEC 17-18S- | 1 | 1 | 1 |
| XXX-XX-XXXX UND 1/2 OF 3/76 MI I | 1 | 1 | 1 |
| XXX-XX-XXXX UND 1/2 OF 3/76 MI I | 1 | 1 | 1 |
| XXX-XX-XXXX UND 1/2 OF 1/16 MI I | 1 | 1 | 1 |
| XXX-XX-XXXX UND 1/2 OF 1/8 MI IN | 1 | 1 | 1 |
| XXX-XX-XXXX UND 1/2 OF 1/8 MI IN | 1 | 1 | 1 |
| XXX-XX-XXXX UND 1/2 OF 1/16 MI I | 1 | 1 | 1 |
| XXX-XX-XXXX UND 1/2 OF 1/16 MI I | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 4-1N-7E PONTOTOC | 1 | 1 | 1 |
| XXX-XX-XXXX SEMINOLE CO, OK 6N | 1 | 1 | 1 |
| XXX-XX-XXXX UND 1/2 OF 5/80 MI I | 1 | 1 | 1 |
| XXX-XX-XXXX UND 1/2 OF 2.5/164.4 | 1 | 1 | 1 |
| XXX-XX-XXXX UND 1/2 OF .7328 NMA | 1 | 1 | 1 |
| XXX-XX-XXXX UND 1/2 OF 1/5 MI IN | 1 | 1 | 1 |
| XXX-XX-XXXX UND 1/2 OF 1/40 MI I | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 2 7N 3W MCCLAIN | 1 | 1 | 1 |
| XXX-XX-XXXX UND 1/2 OF 12.5388/2 | 1 | 1 | 1 |
| XXX-XX-XXXX UND 1/2 OF 7.48 NMA | 1 | 1 | 1 |
| XXX-XX-XXXX UND 1/2 OF 47.12/630 | 1 | 1 | 1 |
| XXX-XX-XXXX UND 1/2 OF 47.12/630 | 1 | 1 | 1 |
| XXX-XX-XXXX UND 1/2 OF 1/32 MI I | 1 | 1 | 1 |
| XXX-XX-XXXX UND 1/2 OF 1/90.24 M | 1 | 1 | 1 |
| XXX-XX-XXXX UND 1/2 OF 5/141.4 M | 1 | 1 | 1 |
| XXX-XX-XXXX UND 1/2 OF 1/40 MI I | 1 | 1 | 1 |
| XXX-XX-XXXX UND 1/2 OF 9/256 MI | 1 | 1 | 1 |
| XXX-XX-XXXX UND 1/2 OF 3/64 MI I | 1 | 1 | 1 |
| XXX-XX-XXXX UND 1/2 OF 3/48 MI I | 1 | 1 | 1 |
| XXX-XX-XXXX UND 1/2 OF 1/64 MI I | 1 | 1 | 1 |
| XXX-XX-XXXX UND 1/2 OF 27/320 MI | 1 | 1 | 1 |
| XXX-XX-XXXX UND 1/2 OF 2/24 MI I | 1 | 1 | 1 |
| XXX-XX-XXXX UND 1/2 OF 1/32 MI I | 1 | 1 | 1 |
| XXX-XX-XXXX UND 1/2 OF 1/64 MI I | 1 | 1 | 1 |
| XXX-XX-XXXX UND 1/2 OF 1/32 MI I | 1 | 1 | 1 |
| XXX-XX-XXXX UND 1/2 OF 1/10 MI I | 1 | 1 | 1 |
| XXX-XX-XXXX UND 1/2 OF 1/10 MI I | 1 | 1 | 1 |
| XXX-XX-XXXX UND 1/2 OF 1/80 MI I | 1 | 1 | 1 |
| XXX-XX-XXXX 1/2 OF 1/64 MI SE/4 | 1 | 1 | 1 |
| XXX-XX-XXXX UND 1/2 OF FULL MI I | 1 | 1 | 1 |
| XXX-XX-XXXX UND 1/2 OF 1/20 MI I | 1 | 1 | 1 |
| XXX-XX-XXXX UND 1/2 OF 1/16 MI I | 1 | 1 | 1 |
| XXX-XX-XXXX UND 1/2 OF 1/16 MI I | 1 | 1 | 1 |
| XXX-XX-XXXX UND 1/2 OF 9/160 MI | 1 | 1 | 1 |
| XXX-XX-XXXX UND 1/2 OF 13/160 MI | 1 | 1 | 1 |
| XXX-XX-XXXX S/2 SEC 28-28N-24W, | 1 | 1 | 1 |
| XXX-XX-XXXX LOTS 1, 2, 3 & 4 & S | 1 | 1 | 1 |
| XXX-XX-XXXX LOTS 1, 2, 3 & 4 & S | 1 | 1 | 1 |
| XXX-XX-XXXX UND 1/2 OF 3/20 MI I | 1 | 1 | 1 |
| XXX-XX-XXXX UND 1/2 OF 3/20 MI I | 1 | 1 | 1 |
| XXX-XX-XXXX UND 1/2 OF 1/10 MI I | 1 | 1 | 1 |
| XXX-XX-XXXX UND 1/2 OF 15/2560 M | 1 | 1 | 1 |
| XXX-XX-XXXX UND 1/2 OF 15/2560 M | 1 | 1 | 1 |
| XXX-XX-XXXX MJ OGLESBY SVY CROCK | 0 | 0 | |
| XXX-XX-XXXX UND 1/2 OF 8/463 MI | 1 | 1 | 1 |
| XXX-XX-XXXX UND 1/2 OF 1/32 MI I | 1 | 1 | 1 |
| XXX-XX-XXXX UND 1/2 OF 1/16 MI I | 1 | 1 | 1 |
| XXX-XX-XXXX UND 1/2 OF 1/64 MI I | 1 | 1 | 1 |
| XXX-XX-XXXX UND 1/2 OF 5/78 NPMI | 1 | 1 | 1 |
| XXX-XX-XXXX UND 1/2 OF 1/64 NPMI | 1 | 1 | 1 |
| XXX-XX-XXXX UND 1/2 OF 1/2 OF 5/ | 1 | 1 | 1 |
| XXX-XX-XXXX UND 1/2 OF 1/2 OF 3/ | 1 | 1 | 1 |
| XXX-XX-XXXX UND 1/2 OF 1/256 OF | 1 | 1 | 1 |
| XXX-XX-XXXX UND 1/2 OF 1357/2844 | 1 | 1 | 1 |
| XXX-XX-XXXX UND 1/2 OF 4/10 OF 1 | 1 | 1 | 1 |
| XXX-XX-XXXX 1/2 OF 1/128 MI IN A | 1 | 1 | 1 |
| XXX-XX-XXXX GOODNIGHT 1 LUBBOCK | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 9 BLK 26 PSL SY | 1 | 1 | 1 |
| Description | Amount |
|---|---|
| CHANGES TO FUND BALANCES | 10 |
| ROUNDING | 56 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MINERAL INT - AD VALOREM TAX | 459 | 459 | 0 | |
| MINERAL INT - PRODUCTION TAX | 1,111 | 1,111 | 0 | |
| ROYALTY - OTHER EXPENSES | 286 | 286 | 0 | |
| WORKING INTEREST EXPENSES | 3,113 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 18,883 | 18,883 | |
| WORKING INTEREST INCOME | 5,511 | 0 | |
| NON-MINERAL ROYALTIES | 56 | 56 | |
| MINERAL INT | 34 | 34 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 402 | 402 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE INCOME TAXES | 37 | 37 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 4,400 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,120 | 1,120 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 40 | 40 | 0 |