| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 2,855 | 2,855 | 2,855 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 1992-12-01 | 112,000 | 104,088 | SL | 3.64 % | 4,072 | 4,072 | ||
| WATER METERS | 2001-11-01 | 11,400 | 6,899 | SL | 3.64 % | 415 | 415 | ||
| Improvements | 2012-01-01 | 86,167 | 20,234 | SL | 3.64 % | 3,133 | 3,133 | ||
| Furniture | 2012-01-01 | 3,988 | 3,811 | 200DB | 4.46 % | 177 | 177 | ||
| Equipment | 2013-11-04 | 1,966 | 1,851 | 200DB | 5.76 % | 115 | 115 | ||
| Screens | 2014-07-01 | 1,729 | 531 | 150DB | 6.93 % | 120 | 120 | ||
| Stonework | 2014-07-01 | 20,643 | 2,972 | SL | 3.64 % | 751 | 751 | ||
| Furn & Appliances | 2014-07-01 | 11,463 | 9,483 | 200DB | 11.52 % | 1,321 | 1,321 | ||
| Computers & Equipment | 2016-02-25 | 3,622 | 3,353 | 200DB | 7.41 % | 269 | 269 | ||
| Funiture (Ikea) | 2016-03-26 | 1,419 | 799 | 200DB | 12.49 % | 177 | 177 | ||
| Stonework | 2016-04-10 | 5,386 | 951 | 150DB | 6.18 % | 333 | 333 | ||
| Appliances | 2015-08-17 | 1,456 | 1,037 | 200DB | 11.52 % | 168 | 168 | ||
| Heating & Air | 2016-01-27 | 14,253 | 8,021 | 200DB | 12.49 % | 1,780 | 1,780 | ||
| Stonework | 2017-06-13 | 13,586 | 1,136 | 150DB | 6.87 % | 934 | 934 | ||
| Furniture & Appliances | 2017-01-01 | 10,052 | 3,641 | 200DB | 18.22 % | 1,831 | 1,831 | ||
| Improvements | 2018-01-01 | 91,686 | 1,528 | SL | 3.64 % | 3,334 | 3,334 | ||
| Appliances | 2018-01-01 | 2,666 | 533 | 200DB | 32.00 % | 853 | 853 | ||
| Stonework | 2018-01-01 | 6,280 | 236 | 150DB | 7.22 % | 453 | 453 | ||
| 2018 Toyota Sienna | 2018-03-15 | 40,038 | 8,008 | 200DB | 32.00 % | 12,812 | |||
| Refrigerator | 2018-12-12 | 1,241 | 200DB | 25.00 % | 310 | 310 | |||
| 2 End Tables | 2019-02-01 | 1,765 | 200DB | 10.71 % | 189 | 189 | |||
| Steam Cleaner | 2019-05-07 | 1,997 | 200DB | 5.00 % | 100 | 100 | |||
| Refrigerator | 2019-06-26 | 1,411 | 200DB | 5.00 % | 71 | 71 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 30,867 | 22,531 | 8,336 | 8,336 |
| Machinery and Equipment | 45,774 | 31,537 | 14,237 | 14,238 |
| Buildings | 508,314 | 489,147 | 19,167 | 508,314 |
| Improvements | 234,091 | 46,338 | 187,753 | 234,091 |
| Land | 87,520 | 87,520 | 87,520 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 40,038 | 20,820 | 19,218 | 19,218 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 3,223 | 3,223 | 3,223 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Auto Expenses | 6,299 | 6,299 | 6,299 | |
| Bank Charges | 81 | 81 | 81 | |
| Donations | 1,642 | 1,642 | 1,642 | |
| Dues & Subscriptions | 60 | 60 | 60 | |
| Office Expenses | 4,635 | 4,635 | 4,635 | |
| Rental Expenses | 138,066 | 138,066 | 138,066 | |
| Storage | 3,990 | 3,990 | 3,990 | |
| Tax & License | 35 | 35 | 35 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Credit Cards | 4,000 | 2,277 |
| Security Deposit | 335,000 | 335,000 |
| Auto Loan | 26,538 | 24,762 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Franchise Taxes | 810 | 810 | 810 | |
| Miscellaneous | 580 | 580 | 580 | |
| Payroll Taxes | 2,554 | 2,554 | 2,554 |