| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 5,120 | 5,120 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LEASEHOLD IMPROVEMENTS | 2007-10-15 | 11,682 | 8,179 | SL | 6.67 % | 779 | |||
| DESK | 2013-02-05 | 49 | 38 | SL | 14.29 % | 7 | |||
| MS SURFACE | 2015-09-01 | 1,363 | 682 | SL | 20.00 % | 273 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BOND MUTUAL FUNDS - VANGUARD | 4,095,358 | 4,214,615 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITY MUTUAL FUNDS - VANGUARD | 8,595,023 | 9,877,177 |
| EQUITY MUTUAL FUNDS - VANGUARD |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MINERAL RIGHTS | AT COST | 500,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 12,176 | 11,764 | 412 | 412 |
| Improvements | 11,682 | 8,958 | 2,724 | 2,724 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 293 | 29 | 264 | |
| CAPITAL | 1,804 | 180 | 1,624 | |
| EMPLOYEE BENEFITS | 363 | 36 | 327 | |
| INSURANCE | 6,873 | 687 | 6,186 | |
| MEMBERSHIPS | 1,704 | 170 | 1,534 | |
| MILEAGE | 2,500 | 250 | 2,250 | |
| OFFICE SUPPLIES | 1,732 | 173 | 1,559 | |
| PROFESSIONAL DEVELOPMENT | 6,018 | 602 | 5,416 | |
| PROFESSIONAL DEV-STAFF | 5,908 | 591 | 5,317 | |
| PROVISION OF RESOURCES | 1,029 | 103 | 926 | |
| RAUCH I | 296 | 30 | 266 | |
| RAUCH II | 489 | 49 | 440 | |
| Special Event Expenses | 2,773 | |||
| SUBSCRIPTIONS | 719 | 72 | 647 | |
| TECH AND DATA ENTRY | 4,806 | 481 | 4,325 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Income From Special Events | 6,667 | ||
| Other Investment Income | 171,076 | 171,076 | |
| SHARED SERVICE REIMBURSED | 19,650 | 19,650 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT | 25,219 | 25,219 | 0 | 0 |
| MISCELLANEOUS PROFESSIONALS | 425 | 0 | 0 | 425 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 8,479 | 848 | 7,631 |