| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 10,489 | 927 | 0 | 9,562 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 4,109 SHS ISHARES IBOXX $ INVT GRADE CORPORATE BOND ETF | 466,845 | 463,577 |
| 1,757 SHS ISHARES IBOXX USD HIGH YIELD CORPORATE BOND ETF | 162,653 | 142,493 |
| 749 SHS ISHARES JP MORGAN USD EMERGING MARKETS BOND ETF | 83,831 | 77,829 |
| 2,463 SHS ISHARES JP MORGAN USD EM CORPORATE BOND ETF | 117,261 | 116,906 |
| 2,382 SHS SPDR BLOOMBERG BARCLAYS INT CP B ETF | 76,046 | 78,463 |
| 9,116 SHS SPDR BLOOMEBERG BARCLAYS SHORT TERM HIGH YIELD ETF | 262,247 | 237,289 |
| 8,152 SHS VANGUARD SHORT TERM CORPORATE BOND ETF | 644,757 | 635,367 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 6,247 SHS COMM SERVICES SELECT SECTOR | AT COST | 277,391 | 257,876 |
| 4,446 SHS ISHARES RUSSELL 2000 ETF | AT COST | 485,056 | 595,319 |
| 3,616 SHS ISHARES CORE S&P MIDCAP ETF | AT COST | 543,783 | 600,473 |
| 702 SHS ISHARES NASDAQ BIOTECHNOLOGY ETF | AT COST | 37,385 | 67,694 |
| 2,202 SHS ISHARES EDGE MSCI USA MOMENTUM FACTOR ETF | AT COST | 156,834 | 202,465 |
| 1,332 SHS ISHARES EDGE MSCI USA QUALITY FACTOR ETF | AT COST | 81,162 | 102,244 |
| 1,825 SHS MATERIALS SELECT SECTOR SPDR TRUST ETF | AT COST | 89,261 | 92,199 |
| 2,685 SHS VANGUARD VALUE ETF | AT COST | 283,214 | 262,996 |
| 2,962 SHS VANGUARD CONSUMER DISCRETIONARY ETF | AT COST | 199,269 | 445,840 |
| 1,330 SHS VANGUARD CONSUMER STAPLES ETF | AT COST | 143,517 | 174,456 |
| 9,981 SHS VANGUARD FINANCIALS ETF | AT COST | 441,104 | 592,472 |
| 3,917 SHS VANGUARD HEALTH CARE ETF | AT COST | 271,637 | 629,070 |
| 4,586 SHS VANGUARD INFORMATION TECHNOLOGY ETF | AT COST | 304,945 | 765,082 |
| 3,461 SHS VANGUARD INDUSTRIALS ETF | AT COST | 252,926 | 416,739 |
| 2,820 SHS VANGUARD ENERGY ETF | AT COST | 263,183 | 217,450 |
| 14,661 SHS VANGUARD FTSE PAC ETF | AT COST | 858,405 | 888,896 |
| 18,386 SHS VANGUARD FTSE EUROPE ETF | AT COST | 896,927 | 893,927 |
| 21,772 SHS VANGUARD FTSE EMERGING MARKETS ETF | AT COST | 854,274 | 829,513 |
| 16,753 SHS VANGUARD FTSE DEVELOPED MKT ETF | AT COST | 655,343 | 621,539 |
| 500,000 SHS STARWOOD REAL ESTATE INCOME TRUST INC. ESCROW | AT COST | 500,000 | 500,000 |
| 39,920 SHS BLACKSTONE REAL ESTATE INCOME TRUST IN CL A/O 11/30/18 | AT COST | 400,000 | 434,571 |
| Description | Amount |
|---|---|
| COST ADJUSTMENT | 670 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DELAWARE REGISTRATION FEE | 70 | 0 | 0 | 70 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON STOCK GRANT | 102,490 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT SERVICES | 78,165 | 78,165 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX PAYMENTS | 8,391 | 0 | 0 | 0 |