| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT OF FUND & PREPARATION OF TAX RETURN | 10,250 | 4,100 | 6,150 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHED SCHEDULE | 885,209 | 885,209 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHED SCHEDULE | 1,346,402 | 1,346,402 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INVESTMENT INCOME | 7,155 | 7,662 | 7,662 |
| FEDERAL EXCISE TAX RECEIVABLE | 2,850 | 2,850 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS CARRIED AT MARKET VALUE | 187,106 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 5,698 | 5,272 | 426 | |
| OTHER FEES | 16 | 15 | 0 | |
| PENALTIES/INTEREST | 92 | 0 | 0 | |
| ADJUSTMENT FOR EXCISE TAX ACCURAL | -3,742 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED TAX LIABILITY | 7,134 | 3,392 |
| FEDERAL EXCISE TAX PAYABLE | 1,613 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT OF THE FUND'S INVESTMENTS | 22,961 | 22,961 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE REGISTRATION FEE | 250 | 0 | 0 | |
| EXCISE TAX ON INVESTMENT INCOME | 847 | 0 | 0 |