| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax Preparation | 3,000 | 0 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Public US Equity - Russell 1000 Growth | AT COST | 50,622 | 111,949 |
| Public US Equity - Russell 1000 Value | AT COST | 184,136 | 300,390 |
| Public US Equity - Russell 2000 Gwth Ind | AT COST | 110,110 | 195,720 |
| Public US Equity - Dow Jones US Select | AT COST | ||
| Public US Equity - US Equity Structured | AT COST | 465,000 | 413,324 |
| Public US Equity - S&P 500 Index Fund | AT COST | 228,008 | 290,316 |
| Public Non-US Equity Structured Products | AT COST | 203,000 | 179,948 |
| Fixed Income - S&P U.S. Lvg Loan 100 Idx | AT COST | ||
| Public Non-US Equity - MSCI EAFE Index | AT COST | 337,661 | 313,004 |
| Public Non-US Equity - MSCI Emrg Mkts In | AT COST | 174,612 | 148,819 |
| Public Non-US Equity - MSCI Europe Fincl | AT COST | 100,086 | 83,818 |
| Public Non-US Equity - MSCI South Africa | AT COST | 100,065 | 92,828 |
| Public US Equity - Russell 2000 Index | AT COST | 241,260 | 192,147 |
| Commodity Structured Products | AT COST | 100,000 | 80,140 |
| Public US Equity - S&P Technology | AT COST | 37,521 | 31,610 |
| Description | Amount |
|---|---|
| Investment Basis Adjustment | 97 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Dues | 2,700 | |||
| Foreign Taxes Paid | 2,745 | 2,745 | ||
| Investment Management Fees | 40,636 | 40,636 | ||
| State Fees | 200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2018 Estimate Payments | 1,286 |