| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,109 | 2,810 | 2,299 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3,500,000 SHS ICAHN ENTERPRIS 5.875%22 | 3,425,625 | 3,425,625 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 900 SHS ALPHABET INC. CL C | 932,049 | 932,049 |
| 7,000 SHS BERKSHIRE HATHAWAY CL B | 1,429,260 | 1,429,260 |
| 20,000 SHS CISCO SYSTEMS INC | 866,600 | 866,600 |
| 30,000 SHS CORNING INC | 906,300 | 906,300 |
| 13,000 SHS CVS HEALTH CORP | 851,760 | 851,760 |
| 62,500 SHS DDR CORP | 691,875 | 691,875 |
| 20,000 SHS DOWDUPONT INC | 1,069,600 | 1,069,600 |
| 9,000 SHS J P MORGAN CHASE & CO | 878,580 | 878,580 |
| 7,500 SHS JOHNSON & JOHNSON | 967,875 | 967,875 |
| 28,000 SHS JOHNSON CONTROLS INTER F | 830,200 | 830,200 |
| 10,000 SHS KANSAS CITY SOUTHERN | 954,500 | 954,500 |
| 10,000 SHS MICROSOFT CORP | 1,015,700 | 1,015,700 |
| 23,000 SHS PFIZER INC | 1,003,950 | 1,003,950 |
| 10,000 SHS PHILIP MORRIS INTL | 667,600 | 667,600 |
| 17,500 SHS QUALCOMM INC | 995,925 | 995,925 |
| 8,006 SHS RETAIL VALUE INC | 204,874 | 204,874 |
| 17,000 SHS VERIZON COMMUNICATN | 955,740 | 955,740 |
| 5,000 SHS 3M CO | 952,700 | 952,700 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 3,300 SHS SPDR S&P MIDCAP 400 ETF | FMV | 998,811 | 998,811 |
| 71,612.7400 SHS DFA EMERGING MARKETS SMALL | FMV | 1,342,023 | 1,342,023 |
| 78,953.3520 SHS DFA INTL VALUE PORT | FMV | 1,256,937 | 1,256,937 |
| 28,411.2240 SHS DFA US SMALL CAP VALUE | FMV | 852,337 | 852,337 |
| 20,250.1890 SHS MATTHEWS INDIA FD INSTL | FMV | 537,845 | 537,845 |
| 1,694.8038 SHS OVERSEAS CAP PARTNERS | AT COST | 62,254 | 62,254 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PROGRAM RELATED INVESTMENT | 200,000 | 200,000 | 200,000 |
| Description | Amount |
|---|---|
| MARK TO MARKET ADJUSTMENT | 7,611,054 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSES & FEES | 26 | 0 | 26 | |
| WEBSITE EXPENSE | 1,180 | 0 | 1,180 | |
| DUES & SUBSCRIPTIONS | 10,635 | 0 | 10,635 | |
| INSURANCE EXPENSE | 3,581 | 0 | 3,581 | |
| BANK SERVICE CHARGES | 64 | 64 | 0 | |
| COMPUTER SOFTWARE EXPENSE | 490 | 0 | 490 | |
| MISCELLANEOUS EXPENSE | -25 | 0 | -25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 156,614 | 156,614 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX | 30,527 | 0 | 0 |