| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 1,250 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 400 SHS ALASKA AIR GROUP INC | 2017-12 | PURCHASE | 2018-11 | 26,495 | 30,472 | -3,977 | ||||
| 315 SHS BRIT AMER TBCCO | 2017-07 | PURCHASE | 2018-01 | 21,340 | 21,814 | -474 | ||||
| 200 SHS ELECTRONIC ARTS INC | 2018-06 | PURCHASE | 2018-11 | 16,597 | 29,154 | -12,557 | ||||
| 2600 SHS FORD MOTOR CO | 2017-05 | PURCHASE | 2018-03 | 27,063 | 28,971 | -1,908 | ||||
| .5 SHS GARRETT MOTION INC | 2018-08 | PURCHASE | 2018-10 | 8 | 9 | -1 | ||||
| 125 SHS MOHAWK INDUSTRIES INC | 2017-09 | PURCHASE | 2018-06 | 25,460 | 32,118 | -6,658 | ||||
| .167 SHS RESIDEO TECHS INC | 2018-08 | PURCHASE | 2018-11 | 4 | 5 | -1 | ||||
| 300 SHS UPS INC | 2017-11 | PURCHASE | 2018-02 | 31,751 | 35,023 | -3,272 | ||||
| .575 UNITED TECHNOLOGIES CORP | 2018-11 | PURCHASE | 2018-11 | 71 | 75 | -4 | ||||
| 350 SHS APTIV PLC | 2017-12 | PURCHASE | 2018-11 | 24,468 | 30,661 | -6,193 | ||||
| .100 AT & T UBC | 2017-06 | PURCHASE | 2018-06 | 3 | 3 | |||||
| 500 SHS ABBVIE INC | 2017-03 | PURCHASE | 2018-05 | 50,411 | 32,447 | 17,964 | ||||
| 63 SHS BRIGHTHOUSE FINL INC | 2016-09 | PURCHASE | 2018-01 | 3,844 | 3,210 | 634 | ||||
| 600 SHS CERNER CORP | 2016-11 | PURCHASE | 2018-01 | 41,643 | 30,899 | 10,744 | ||||
| 1200 COMCAST CORP | 2015-07 | PURCHASE | 2018-05 | 36,190 | 37,876 | -1,686 | ||||
| 75 SHS COSTCO WHOLESALE CORP | 2015-08 | PURCHASE | 2018-10 | 17,305 | 10,671 | 6,634 | ||||
| 700 SHS EXCH ROBO GLB AUTO | 2017-08 | PURCHASE | 2018-10 | 25,648 | 25,862 | -214 | ||||
| 1000 SHS FIRST TR ENERGY | 2012-05 | PURCHASE | 2018-07 | 22,300 | 27,426 | -5,126 | ||||
| 500 SHS IDACORP | 2016-10 | PURCHASE | 2018-04 | 43,695 | 38,083 | 5,612 | ||||
| 200 SHS LOCKHEED MARTIN CORP | 2012-11 | PURCHASE | 2018-01 | 65,310 | 18,933 | 46,377 | ||||
| 500 SHS NOVARTIS AG | 2013-11 | PURCHASE | 2018-06 | 36,147 | 39,277 | -3,130 | ||||
| 500 SHS OCCIDENTAL PETRO CORP | 2017-04 | PURCHASE | 2018-05 | 41,248 | 31,587 | 9,661 | ||||
| 250 SHS PNC FINL SVCS GROUP | 2017-01 | PURCHASE | 2018-04 | 34,663 | 30,981 | 3,682 | ||||
| 300 SHS ROCKWELL COLLINS INC | 2017-08 | PURCHASE | 2018-11 | 42,639 | 34,247 | 8,392 | ||||
| 100 SHS SHERWIN WILLIAMS CO | 2015-11 | PURCHASE | 2018-01 | 41,888 | 28,128 | 13,760 | ||||
| 250 SHS STANLEY BLACK & DECKER | 2017-01 | PURCHASE | 2018-04 | 37,932 | 30,038 | 7,894 | ||||
| 300 SHS TIME WARNER | 2017-06 | PURCHASE | 2018-06 | 30,306 | 30,306 | |||||
| 150 SHS VAIL RESORTS INC | 2015-06 | PURCHASE | 2018-01 | 31,266 | 16,429 | 14,837 | ||||
| 700 SHS VNGRD FTSE EUROPE | 2016-12 | PURCHASE | 2018-08 | 38,657 | 34,045 | 4,612 | ||||
| 200 SHS VISA INC | 2016-01 | PURCHASE | 2018-02 | 24,166 | 15,912 | 8,254 | ||||
| 500 SHS ZOETIS INC | 2016-08 | PURCHASE | 2018-03 | 40,800 | 26,395 | 14,405 | ||||
| 1200 SHS ALTRIA GROUP INC | 2004-11 | PURCHASE | 2018-07 | 66,238 | 16,123 | 50,115 | ||||
| 10000 PHR INVTS LLC | 2014-05 | PURCHASE | 2018-07 | 10,000 | 10,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 175000 SHS PHF INVTS LLC | ||
| 165000 SHS PHF INVTS LLC | 165,000 | 165,000 |
| 7724 SHS BAIRD S-T BOND FUND | ||
| 17982.970 SHS BAIRD S-T BOND FUND | 172,974 | 172,097 |
| 10000 SHS 8PHF INVTS |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1431SHS AT & T INC | 52,703 | 40,841 |
| 500 SHS ABBVIE INC | ||
| 100 SHS ADOBE INC | 22,653 | 22,624 |
| 400 SHS ALASKA AIR GROUP INC | ||
| 30 SHS ALPHABET INC | 18,220 | 31,068 |
| 30 SHS ALPHABET INC | 18,329 | 31,349 |
| 1200 SHS ALTRIA GROUP INC | ||
| 20 SHS AMAZON COM INC | 30,851 | 30,039 |
| 150 SHS APPLE INC | 14,907 | 23,661 |
| 350 SHS APTIV PLC | ||
| 63 SHS BRIGHTHOUSE FINANCIAL INC | ||
| 315 SHS BRITISH AMERN TOBACCO | ||
| 300 CATERPILLAR INC | 31,279 | 38,121 |
| 400 SHS CELANESE CORP | 34,977 | 35,988 |
| 600 SHS CERNER CORP | ||
| 1000 CISCO SYSTEMS INC | 32,737 | 43,330 |
| 1200 SHS COMCAST CORP | ||
| 200 SHS COSTCO WHOLESALE CORP | ||
| 125 SHS COSTCO WHOLESALE CORP | 17,785 | 25,464 |
| 300 SHS DEERE & COMPANY | 33,098 | 44,751 |
| 500 SHS DELTA AIRLINES INC | 24,968 | 24,950 |
| 500 SHS DOMINION ENERGY INC | 32,401 | 35,730 |
| 600 SHS FASTENAL COMPANY | 26,378 | 31,374 |
| 400 SHS FISERV INC | 28,936 | 29,396 |
| 2600 FORD MOTOR COMPANY | ||
| 17 GARRETT MOTION INC | 295 | 210 |
| 100 SHS GENERAL DYAMICS CORP | 21,652 | 15,721 |
| 1000 HANNON ARMSTRONG CAPITAL INC | 21,726 | 19,050 |
| 175 SHS HONEYWELL INTL INC | 27,030 | 23,121 |
| 500 SHS IDACORP INC | ||
| 600 SHS KIMBERLY CLARK CORP | 37,100 | 68,364 |
| 700 SHS KNIGHT SWIFT TRANSPORT | 25,936 | 17,549 |
| 400 SHS LILLY ELI & COMPANY | 14,654 | 46,288 |
| 500 SHS LOCKHEED MARTIN CORP | ||
| 300 SHS LOCKHEED MARTIN CORP | 28,399 | 78,552 |
| 700 SHS MARATHON PETROLEUM CORP | 8,900 | 41,307 |
| 300 MEDTRONIC PLC | 25,682 | 27,288 |
| 250 MICROSOFT CORP | 28,209 | 25,393 |
| 125 SHS MOHAWK INDUSTRIES INC | ||
| 500 SHS NEXTERA ENERGY INC | 23,081 | 86,910 |
| 200 NORFOLK SOUTHERN CORP | 29,849 | 29,908 |
| 500 SHS NOVARTIS AG | ||
| 500 SHS OCCIDENTAL PETROLEUM CO | ||
| 900 SHS ORACLE CORP | 36,856 | 40,635 |
| 1200 SHS PHILIP MORRIS INTL INC | 36,738 | 80,112 |
| 250 SHS PNC FINANCIAL SERVICES | ||
| 150 SHS RAYTHEON COMPANY | 28,447 | 23,002 |
| 29 SHS RESIDEO TECHNOLOGIES INC | 808 | 596 |
| 300 SHS ROCKWELL COLLINS INC | ||
| 300 SHS SALESFORCE.COM INC | 24,210 | 41,091 |
| 100 SHS SHERWIN WILLIAMS CO | ||
| 250 SHS SNAP ON INC | 31,007 | 36,322 |
| 250 SHS STANLEY BLACK & DECKER INC | ||
| 500 SHS TARGET CORP | 32,327 | 33,045 |
| 300 SHS TIME WARNER INC | ||
| 300 SHS UNITED PARCEL SERVICE | ||
| 112 UNITED TECHNOLOGIES CORP | 11,926 | |
| 150 SHS VAIL RESORTS INC | ||
| 400 SHS VISA INC | ||
| 200 SHS VISA INC | 15,912 | 26,388 |
| 1200 SHS WASTE MANAGEMENT INC | 39,897 | 106,788 |
| 1128 SHS WEC ENERGY GROUP INC | 49,070 | 78,125 |
| 300 SHS WORKDAY INC | 33,224 | 47,904 |
| 500 SHS ZOETIS INC | ||
| 1500 SHS STATE STREET CORP | 35,929 | 33,780 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 300000 SHS AXA EQUITABLE LIFE INS | AT COST | 300,000 | 347,322 |
| 1000 SHSFIRST TR ENERGY INCM & GRWTH | AT COST | ||
| 700 SHS VANGUARD FTSE EUROPE | AT COST | ||
| 700 SHS EXCHANGE TRADED CONCEPTS | AT COST |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 2,250 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| POSTAGE & STATIONERY | 118 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 295 |