| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Computer | 2005-04-22 | 3,117 | 3,117 | SL | 8 | 0 | 0 | 0 | |
| Leasehold Improvements | 2009-01-01 | 26,350 | 6,590 | SL | 40 | 659 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MFB North High Yield (NHFIX) | 158,060 | 153,692 |
| MFO Pimco FDS PAC (PHIYX) | 51,165 | 49,958 |
| Northern Fds Bond Index NOBOX | 239,214 | 241,979 |
| Northern Ultra Short Fix NUSFX | 280,310 | 278,048 |
| Northern High Yield NMHYX | 48,758 | 50,350 |
| MFC Flexshare 3yr Target TDTT | 4,370 | 4,192 |
| MFC Flexshares IBOXX (TDTF) | 79,322 | 79,789 |
| MFO Franklin Invs Secs (FDAAX) | 2,832 | 2,652 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Alexion Pharmaceuticals inc | 0 | 0 |
| American Tower Corp | 8,108 | 17,717 |
| Amazon Com Inc | 8,128 | 7,510 |
| Apple Inc Com | 1,784 | 31,863 |
| A T & T Inc | 5,274 | 7,049 |
| Abbott Laboratories Common | 8,756 | 15,623 |
| Baxter International Inc | 7,183 | 12,835 |
| Chevron Corp Com | 7,336 | 10,988 |
| Celgene Corp | 0 | 0 |
| Citigroup Inc Com | 12,624 | 13,223 |
| Coca Cola Co com | 13,021 | 14,016 |
| Costco Wholesale Corp | 3,897 | 12,223 |
| Becton Dickinson and Co | 1,715 | 1,803 |
| CVS Caremark Corp Com | 12,560 | 18,477 |
| Alliance Data Sys ADS | 0 | 0 |
| MFB Northern NMFIX | 59,227 | 51,715 |
| Allstate Corp Common | 11,648 | 14,295 |
| Intel Corporation | 13,528 | 17,833 |
| E Trade EFTC | 6,241 | 7,591 |
| Duke Energy Corp DUK | 4,889 | 5,868 |
| CIGNA CORP CL | 150 | 135 |
| Express Scripts Holding Co | 0 | 0 |
| Exxon Mobil Corp Com | 6,009 | 16,570 |
| General Electric Co | 0 | 0 |
| Alphabet Inc Cl A GOOGL | 4,501 | 22,989 |
| Home Depot Common | 2,047 | 7,904 |
| Intercontinental Exchange Inc | 9,514 | 24,332 |
| JP Morgan Chase | 11,060 | 36,412 |
| McDonalds Corp Common Stck | 7,690 | 16,159 |
| Nucor Corp NUE | 6,029 | 7,046 |
| Palo Alto Networks PANW | 7,126 | 11,866 |
| Microchip Technology MCHP | 8,683 | 9,421 |
| Mondelez Intl Inc Com | 12,273 | 15,411 |
| TJX COS Common TJX | 5,023 | 5,458 |
| Schwab Charles Corp SCHW | 5,679 | 9,469 |
| Nike Inc Cl B | 3,972 | 16,385 |
| Alphabet Inc Cap Stck Cl C | 13,582 | 42,460 |
| Bristol Meyers Squibb BMY | 0 | 0 |
| Norfolk Southern Corp Com | 6,143 | 13,608 |
| Biogen Inc Common BIIB | 14,282 | 15,949 |
| Salesforce Com Inc | 6,176 | 14,930 |
| Oracle Corporation Com | 11,505 | 17,292 |
| Northrn Emerging Mark NOEMX | 77,148 | 91,244 |
| Qualcomm Inc Com | 10,333 | 11,837 |
| Red Hat Inc RHT | 7,751 | 20,374 |
| EOG Resources Inc EOG | 8,559 | 9,768 |
| Starbucks Corp Com | 9,087 | 17,839 |
| Zimmer Holdings Inc | 0 | 0 |
| Estee Lauder Companies Cl A | 9,537 | 14,571 |
| Walt Disney Co | 5,021 | 18,421 |
| Wells Fargo & Co New Com | 12,938 | 20,367 |
| C R Bard | 0 | 0 |
| SPDR S&P ETF SPY | 106,648 | 108,965 |
| Northern Mid Cap Fund NOMIX | 169,820 | 156,715 |
| Northern Trust | 21,559 | 29,256 |
| Zions Bancorp Common | 52,934 | 130,368 |
| MFB Northen Small Cap NSIDX | 132,367 | 130,502 |
| Nrthern Intnatnal Eqty NMIEX | 224,938 | 326,719 |
| MASCO Corp MAS | 0 | 0 |
| Grainger W W GWW | 5,056 | 8,753 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MFB FDS Global Real Estate Fund | 83,650 | 85,415 | |
| MFC Flexshares Morningstar | 104,618 | 134,747 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Equipment - Computer | 3,117 | 0 | 3,117 | 0 |
| Leasehold Improvements | 26,350 | 0 | 26,350 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Fees | 65 | 0 | 0 | 0 |
| Health Insurance | 227 | 0 | 0 | 0 |
| Rent Office | 2,057 | 0 | 0 | 0 |
| Supplies | 14 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Non Dividend Distributions | 21 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Suspense | 4,571 | 8,562 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Northern Trust Investment Fees | 15,101 | 15,101 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes Medicare SS | 9,875 | 0 | 0 | 0 |
| Federal Excise Taxes | 1,000 | 0 | 0 | 0 |
| Foriegn Investment Taxes | 1,680 | 1,680 | 0 | 0 |