| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 1,200 | 1,200 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 3203-3231 E LINCOLN | 2004-01-01 | 595,070 | 302,314 | SL | 27.500000000000 | 21,639 | 21,639 | 21,639 | |
| 4875 E WYOMING ST. | 2004-01-01 | 152,000 | 76,851 | SL | 27.500000000000 | 5,527 | 5,527 | 5,527 | |
| LAND- E. WYOMING LAND INVEST. - TUCSON, AZ 85714 | 2004-01-01 | 256,000 | L | 0 | 0 | 0 | |||
| LAND - E. NEBRASKA LAND INVEST. - TUCSON, AZ 85714 | 2004-01-01 | 302,000 | L | 0 | 0 | 0 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 3203-3231 E LINCOLN | 595,070 | 323,953 | 271,117 | |
| 4875 E WYOMING ST. | 152,000 | 82,378 | 69,622 | |
| LAND- E. WYOMING LAND INVEST. - TUCSON, AZ 85714 | 256,000 | 0 | 256,000 | |
| LAND - E. NEBRASKA LAND INVEST. - TUCSON, AZ 85714 | 302,000 | 0 | 302,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 363 | 363 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 11 | 0 | 0 | 0 |
| OFFICE SUPPLIES | 294 | 0 | 0 | 0 |
| PROPERTY TAX APPEALS | 0 | 0 | 0 | 0 |
| OFFICE SUPPLIES | 0 | 0 | 0 | 0 |
| GARDENING | 0 | 0 | 0 | 0 |
| INSURANCE | 5,307 | 5,307 | 5,307 | 0 |
| REPAIRS & MAINTENANCE | 43,734 | 43,734 | 43,734 | 0 |
| CLEAN UP | 0 | 0 | 0 | 0 |
| HVAC REPAIRS | 0 | 0 | 0 | 0 |
| ROOFING | 0 | 0 | 0 | 0 |
| COLLECTED | 0 | 0 | 0 | 0 |
| SUPPLIES | 0 | 0 | 0 | 0 |
| UTILITIES | 13,003 | 13,003 | 13,003 | 0 |
| COLLECTED | 0 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 15,084 | 14,948 |
| SALES TAX PAYABLE | 69 | 96 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY EVALUATION | 666 | 666 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PERSONA | 0 | 0 | 0 | 0 |
| PROPERTY TAX | 18,951 | 18,951 | 18,951 | 0 |
| SALES TAX | 0 | 0 | 0 | 0 |