| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 4,275 | 2,138 | 2,137 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| COMPENSATION OF A DISQUALIFIED PERSON | FORM 990-PF, PART VII-B, LINE 1(A)(4) | PAYMENTS IN THE AMOUNT OF $75,980 WERE MADE TO ROPES & GRAY LLP, 800 BOYLSTON STREET, BOSTON, MA 02199-3600 FOR INVESTMENT MANAGEMENT, LEGAL, TAX & ADMINISTRATIVE SERVICES PROVIDED BY THE FIRM. BRENDA S DIANA, MARTIN HALL & JENNIFER S. EWING, TRUSTEES, ARE NOT COMPENSATED DIRECTLY FROM THIS TRUST. HOWEVER, THEY ARE ACTIVE PARTNERS OF THE LAW FIRM HAVING APPROXIMATELY 300 ACTIVE PARTNERS. |
| INVESTMENTS - CORPORATE STOCK | FORM 990-PF, PART II, LINE 10B | ALL OF THE SECURITIES ON STATMENT 9 ARE VALUED AT COST |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 164 SHS NESTLE SA SPONSORED AMERICAN DEPOSITORY RECEIPT | 7,913 | 13,277 |
| 238 SHS UNILEVER PLC SPONSORED AMERICAN DEPOSITORY RECEIPT | 10,375 | 12,436 |
| 82 SHS UNITEDHEALTH GROUP INC | 5,853 | 20,428 |
| 250 SHS BANK OF NEW YORK MELLON CORP | 5,310 | 11,768 |
| 114 SHS BERKSHIRE HATHAWAY INC - CL B | 9,154 | 23,277 |
| 166 SHS JP MORGAN CHASE & CO | 10,698 | 16,205 |
| 171 SHS EXPEDITORS INTERNATIONALL WASH INC | 6,388 | 11,643 |
| 133 SHS HONEYWELL INTERNATIONAL INC | 11,945 | 17,572 |
| 149 SHS PACCAR INC | 5,987 | 8,514 |
| 99 SHS ACCENTURE PLC - CL A | 5,382 | 13,960 |
| 456 SHS EBAY INC | 9,944 | 12,800 |
| 163 SHS OMNICOM GROUP | 11,695 | 11,938 |
| 89 SHS TE CONNECTIVITY LIMITED | 2,608 | 6,731 |
| 212 SHS DOLLAR GENERAL CORP | 15,560 | 22,913 |
| 96 SHS STANLEY BLACK & DECKER INC | 9,330 | 11,495 |
| 213 SHS CERNER CORP | 11,270 | 11,170 |
| 469 SHS TWENTY-FIRST CENTURY FOX CL B | 11,838 | 22,409 |
| 248 SHS ORACLE CORPORATION | 9,496 | 11,197 |
| 584 SHS CENTURYLINK, INC. | 11,551 | 8,848 |
| 280 SHS TJX COS, INC. | 9,530 | 12,527 |
| 158 SHS QUEST DIAGNOSTICS | 15,694 | 13,157 |
| 114 SHS DOLLAR TREE INC | 9,898 | 10,296 |
| 132 SHS PEPSICO INC | 13,337 | 14,583 |
| 88 SHS CHUBB LTD | 11,725 | 11,368 |
| 152 SHS FRANKLIN RESOURCES INC | 4,765 | 4,508 |
| 308 SHS SMITH & NEPHEW PLC SPONSORED | 11,509 | 11,513 |
| 67 SHS PPG INDUSTRIES INC | 6,804 | 6,849 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 101,371.768 SHS METROPOLITAN WEST TOTAL RETURN BOND FUND | AT COST | 1,012,151 | 991,416 |
| 66,477.645 SHS NEUBERGER BERMAN CORE BOND FUND | AT COST | 678,828 | 659,458 |
| 17,025.874 SHS BLACKROCK STRATEGIC INCOME OPPORTUNITIES PORTFOLIO | AT COST | 174,900 | 163,448 |
| 9,206.326 SHS ARTISAN INTERNATIONAL VALUE FUND | AT COST | 256,698 | 285,856 |
| 5,727.766 SHS DRIEHAUS EMERGING MARKETS GROWTH FUND | AT COST | 174,126 | 181,914 |
| 26,840.410 SHS TRANSAMERICA INTERNATIONAL SMALL CAP VALUE FUND | AT COST | 312,177 | 291,218 |
| 4,058.547 SHS VANGUARD SMALL-CAP INDEX FUND | AT COST | 166,216 | 256,623 |
| 11,275.367 SHS MATTHEWS ASIA DIVIDEND FUND | AT COST | 192,311 | 180,857 |
| 19,927.121 SHS EDGEWOOD GROWTH FUND | AT COST | 410,127 | 573,702 |
| 2,245.369 SHS VANGUARD 500 INDEX FUND | AT COST | 453,452 | 519,668 |
| 22,024.269 SHS WCM FOCUSED INTERNATIONAL GROWTH FUND | AT COST | 276,370 | 308,780 |
| 9,051.193 SHS MILLER CONVERTIBLE BOND FUND-1 | AT COST | 115,505 | 104,994 |
| 28,276.375 SHS ARTISAN HIGH INCOME FUND | AT COST | 281,541 | 258,729 |
| 134 SHS ISHARES CORE S&P ETF | AT COST | 32,648 | 33,716 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL, TAX AND ADMINISTRATIVE FEES | 7,548 | 1,517 | 1,517 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 70 | 0 | 70 | |
| ADR ISSUER FEES | 16 | 16 | 0 | |
| PROBATE COSTS | 1,590 | 0 | 1,590 |
| Description | Amount |
|---|---|
| YEAR OVER YEAR TIMING DIFFERENCES OF INVESTMENT INCOME | 5,858 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMT. | 60,169 | 30,085 | 30,084 | |
| GRANT MAKING SERVICES | 13,988 | 0 | 13,988 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 301 | 301 | 0 | |
| FEDERAL EXCISE TAX | 4,216 | 0 | 0 |