| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,000 | 500 | 500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD REAL ESTATE | AT COST | 19,808 | 24,012 |
| TCW EMERGING MKTS INC CL I | AT COST | 10,583 | 9,639 |
| SEAFARER OVERSEAS GF & INC INS | AT COST | 32,582 | 28,131 |
| HARDING LOEVNER INTL EQ INV | AT COST | 41,143 | 42,718 |
| ISHARES RUSSELL 1000 | AT COST | 153,421 | 161,158 |
| DANA LG CAP EQ INSTL | AT COST | 48,053 | 47,668 |
| DOUBLELINE TOTAL RETURN BOND I | AT COST | 44,683 | 43,867 |
| ISHARES CORE S&P MID-CAP | AT COST | 25,040 | 23,082 |
| ISHARES CORE S&P SMALL-CAP | AT COST | 24,488 | 23,292 |
| ARIEL INTL FD INST | AT COST | 20,973 | 19,328 |
| GOLDMAN SACHS ABS RETURN TRACK | AT COST | 31,117 | 28,924 |
| ISHARES S&P GLOB INFRAS | AT COST | 21,403 | 19,375 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME/INTEREST PAID | 209 | 209 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE FEES | 8,045 | 8,045 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON QUALIFIED FOR | 173 | 173 | 0 | |
| FOREIGN TAXES PAID - NQDI | 96 | 96 | 0 |