| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,300 | 650 | 650 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HOTCHKISS AND WILEY HIGH YIELD | AT COST | 2,311 | 2,188 |
| JP MORGAN CORE BOND | AT COST | 31,131 | 30,200 |
| TCW EMERGING MARKETS | AT COST | 7,078 | 6,387 |
| EUROPACIFIC GROWTH FD | AT COST | 9,688 | 10,352 |
| HARBOR CAPITAL APPRE | AT COST | 14,972 | 21,349 |
| MFS VALUE FUND | AT COST | 15,965 | 22,870 |
| VANGUARD REAL ESTATE | AT COST | 6,911 | 7,308 |
| BLACKROCK FDS II | AT COST | 4,415 | 4,313 |
| SCHWAB US TIPS ETF | AT COST | 4,472 | 4,313 |
| ISHARES CORE SP 500 | AT COST | 29,719 | 29,438 |
| ISHARES CORE SP MID CAP | AT COST | 8,133 | 7,307 |
| ISHARES CORE SP SMALL CAP | AT COST | 8,032 | 7,417 |
| LITMAN GREGORY MASTERS | AT COST | 13,125 | 12,681 |
| ISHARES SP GLOB INFRAS | AT COST | 4,773 | 4,332 |
| GOLDMAN SACHS | AT COST | 18,417 | 18,067 |
| OPPENHEIMER DEVELOPING | AT COST | 8,957 | 10,836 |
| VANGUARD FTSE | AT COST | 8,020 | 8,310 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 4,100 | 2,050 | 2,050 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 78 | 95 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE FEES | 1,813 | 1,813 | 0 | |
| BANK SERVICE FEES | 1,813 | 1,813 | 0 | |
| INVESTMENT EXPENSES ON DIVIDEN | 17 | 17 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX - PRIOR YEA | 110 | 0 | 0 | |
| FEDERAL EXCISE TAX ESTIMATE | 150 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 75 | 75 | 0 | |
| FOREIGN TAXES PAID - NQDI | 4 | 4 | 0 |