| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE - BOA | 1,675 | 1,005 | 670 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 826. POWERSH | 2018-04 | 2018-02 |
PURCHASER |
14,410 | 14,955 | -545 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| FEDERAL FOOTNOTE | PART VIII LIST OF OFFICERS AND DIRECTORS | THE COMPENSATION SHOWN ON THE RETURN THAT IS PAID TO BANK OF AMERICA, N.A. AS CORPORATE TRUSTEE IS NOT CALCULATED BASED UPON AN HOURLY RATE FOR THE TIME SPENT BY THE TRUSTEE; RATHER, BANK OF AMERICA'S COMPENSATION AS CORPORATE TRUSTEE IS CALCULATED USING A MARKET VALUE FEE SCHEDULE. THE TRUST OFFICER'S TIME SPENT PERFORMING ADMINISTRATIVE RESPONSIBILITIES FOR THIS FOUNDATION AVERAGES ONE HOUR PER WEEK. IN ADDITION, TIME IS SPENT BY OTHER STAFF MEMBERS FOR RECORDKEEPING, INVESTMENT MANAGEMENT, INCOME COLLECTION, RENDERING STATEMENTS AND ACCOUNTINGS, REGULATORY REPORTING, REGULATORY COMPLIANCE, AND TAX SERVICES. |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287200 ISHARES CORE S&P 500 | 303,248 | 528,884 |
| 464287499 ISHARES RUSSELL MID- | 85,361 | 204,698 |
| 464287655 ISHARES RUSSELL 2000 | 76,157 | 167,777 |
| 314172560 FEDERATED STRATEGIC | 300,200 | 300,958 |
| 46432F842 ISHARES CORE MSCI EA | 421,979 | 405,185 |
| 74441R508 PRUDENTIAL SHORT-TER | 94,625 | 91,639 |
| 464287226 ISHARES CORE US AGGR | 63,560 | 61,658 |
| 46434G103 ISHARES CORE MSCI EM | 169,528 | 143,147 |
| 73935S105 POWERSHARES DB COMMO | ||
| 19766M659 COLUMBIA SELECT LARG | 137,863 | 178,174 |
| 64128R608 NEUBERGER BERMAN LON | 202,277 | 182,096 |
| 74253Q747 PRINCIPAL MIDCAP BLE | 396,030 | 328,476 |
| 09257V201 BLACKSTONE ALTERNATI | ||
| 19766C495 COLUMBIA HIGH YIELD | 59,816 | 57,367 |
| 524686672 LEGG MASON BW ABSOLU | 233,982 | 213,202 |
| 202671913 AGGREGATE BOND CTF | 283,671 | 275,670 |
| 207543877 SMALL CAP GROWTH LEA | 87,619 | 73,953 |
| 29099J109 EMERGING MARKETS STO | 313,045 | 241,772 |
| 303995997 SMALL CAP VALUE CTF | 97,724 | 72,448 |
| 99Z466197 INTERNATIONAL FOCUSE | 510,517 | 402,178 |
| 46138B103 INVESCO DB COMMODITY | 290,360 | 255,140 |
| 38145N220 GOLDMAN SACHS ABSOLU | 421,427 | 399,062 |
| 99Z639934 LARGE CAP CORE CTF | 259,823 | 242,353 |
| 99Z639942 MID CAP CORE CTF | 229,780 | 206,448 |
| 99Z639959 SMALL CAP CORE CTF | 196,077 | 169,527 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 9O3926700 OIL GAS OR OTHER MIN | 1 | 1 | 100 |
| Description | Amount |
|---|---|
| NET INCOME ADJUSTMENT | 5,175 |
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| O&G ROYALTY- | 0 | 0 | ||
| *AD VALOREM TAXES | 26 | 26 | 0 | |
| *OTHER EXPENSES | 7 | 7 | 0 | |
| OTHER ALLOCABLE EXPENSE-CTF | 990 | 990 | 0 | |
| PARTNERSHIP EXPENSE | 98 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM PARTNERSHIP/S-CORP | -28,843 |
| Description | Amount |
|---|---|
| SECURITY ADJUSTMENT | 1,639 |
| PARTNERSHIP ADJUSTMENT | 3,320 |
| CTF ADJUSTMENT | 5,581 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANTMAKING FEES - BOA | 15,559 | 15,559 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,076 | 2,076 | 0 | |
| EXCISE TAX - PRIOR YEAR | 5,915 | 0 | 0 | |
| EXCISE TAX ESTIMATES | 7,056 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,446 | 1,446 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 447 | 447 | 0 |