| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,000 | 500 | 500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| TCW EMERGING MARKETS | AT COST | 43,528 | 39,726 |
| HARDING LOEVNER INTL EQUITY | AT COST | 178,725 | 175,943 |
| VANGUARD REIT ETF | AT COST | 76,023 | 97,910 |
| SEAFARER OVERSEAS GR AND INCOM | AT COST | 125,607 | 115,931 |
| ISHARES RUSSELL 1000 | AT COST | 624,628 | 664,602 |
| DANA LARGE CAP EQUITY INSTITUT | AT COST | 191,777 | 196,487 |
| DOUBLELINE TOTAL RETURN BOND | AT COST | 184,392 | 180,987 |
| ISHARES CORE S&P SMALL-CAP | AT COST | 100,914 | 96,078 |
| ISHARES CORE S&P MID-CAP | AT COST | 103,442 | 95,485 |
| ARIEL INTL FD INST | AT COST | 87,053 | 80,189 |
| GOLDMAN SACHS ABS RETURN TRACK | AT COST | 128,251 | 119,212 |
| ISHARES S&P GLOB INFRAS INDEX | AT COST | 88,240 | 79,863 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 946 | 899 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE FEES | 15,026 | 15,026 | 0 | |
| BANK SERVICE FEES | 15,026 | 15,026 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX - PRIOR YEA | 3,531 | 0 | 0 | |
| FEDERAL EXCISE TAX ESTIMATE | 4,000 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 715 | 715 | 0 | |
| FOREIGN TAXES PAID - NQDI | 404 | 404 | 0 |