| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| KAPLAN, LIM & CENIZA | 4,150 | 2,033 | 2,117 | 2,117 |
| TURNER, WARREN, HWANG, & CONRAD | 1,198 | 587 | 611 | 611 |
| AOP | ||||
| HACKER, DOUGLAS & CO LLP | 2,320 | 1,136 | 1,184 | 1,184 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| US TREASURY BILLS | 2018-06 | PURCHASE | 2018-12 | 3,500,000 | 3,467,637 | 32,363 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBIE INC | 247,320 | 232,554 |
| CAPITAL ONE FINANCIAL CORP | 102,869 | 91,594 |
| E.I. DU PONT DE NEMOURS | 133,880 | 127,110 |
| ENBRIDGE INC. | 100,779 | 97,368 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CVS HEALTH CORP CPM | 102,006 | 91,728 |
| PRUDENTIAL FINANCIAL INC | 199,896 | 171,255 |
| VERIZON COMMUNICATIONS | 200,540 | 224,880 |
| PHILIP MORRIS INTL INC | 123,959 | 121,460 |
| SOUTHERN CALIFORNIA EDISON | 1,007,054 | 984,560 |
| PRAXAIR INC | 503,480 | 490,490 |
| BRISTOL MYERS SQUIBB CO | 762,568 | 744,876 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| JOLLEY, URGA, WIRTH, WDBY | 925 | 453 | 472 | 472 |
| LAVELY & SINGER | 5,572 | 2,729 | 2,843 | 2,843 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PICTURE EXPENSES - ON MY HONOR | 292 | 292 | 292 |
| CONTRACT RIGHTS - TEN COMMANDMENTS | 286,838 | 286,838 | 286,838 |
| ARTWORK | 50,670 | 50,670 | 50,670 |
| WEBSITE | 3,656 | 731 | 731 |
| ACCRUED INTEREST RECEIVABLE | 3,054 |
| Description | Amount |
|---|---|
| NONDEDUCTIBLE EXPENSE-IRS | 819 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| MPA PAYROLL EXPENSE CHARGE | 4,933 | 2,810 | 2,123 | 2,123 |
| POSTAGE & DELIVERY | 659 | 375 | 284 | 284 |
| OFFICE SUPPLIES & EXPENSE | 1,143 | 651 | 492 | 492 |
| STORAGE | 20,988 | 11,955 | 9,033 | 9,033 |
| BANK CHARGES | 88 | 50 | 38 | 38 |
| COMPUTER EXPENSES | 547 | 273 | 274 | 236 |
| DUES & SUBSCRIPTIONS | 1,102 | 628 | 474 | 474 |
| PAYROLL TAXES | 447 | 255 | 192 | 192 |
| PROMOTIONAL EXPENSES | 575 | 328 | 247 | 247 |
| AMORTIZATION EXPENSE | 2,925 | 1,666 | 1,259 | 1,259 |
| ACCRUED INTEREST PAID | ||||
| WEBSITE MAINTENANCE | 3,480 | 1,982 | 1,498 | 1,498 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PICTURE EARNINGS | 323,074 | 323,074 | 323,074 |
| PICTURE EARNINGS-FEIN 95-3745 | 27,000 | 27,000 | 27,000 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENT | 57,714 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO AFFILIATES | 105,519 | 110,999 |
| ROUNDING |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ENTERTAINMENT MANAGEMENT, INC. | 43,800 | 21,453 | 22,347 | 22,347 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FRANCHISE TAX BOARD | 10 | |||
| ATTORNEY GENERAL | 85 | |||
| SECRECTARY OF STATE | 105 |