| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 550 | 550 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| GRILL | 1986-01-15 | 400 | 400 | S/L | 5.0000 | ||||
| '66 DODGE TRUCK | 1992-07-01 | 600 | 600 | S/L | 5.0000 | ||||
| LAWN MOWER | 1993-07-01 | 2,700 | 2,700 | 200DB | 7.0000 | ||||
| DOZER | 1994-05-18 | 3,800 | 3,800 | 200DB | 7.0000 | ||||
| CABIN | 1995-07-01 | 5,858 | 3,371 | S/L | 39.0000 | 150 | |||
| WELL | 1998-10-01 | 8,253 | 8,253 | S/L | 7.0000 | ||||
| FURNACE | 2000-08-24 | 1,425 | 1,425 | 200DB | 7.0000 | ||||
| PUMP | 2004-10-15 | 1,257 | 1,257 | 200DB | 7.0000 | ||||
| SPRING DEVELOPMENT | 2005-09-01 | 8,262 | 6,983 | 150DB | 15.0000 | 480 | |||
| PAVILLION CONCRETE FLOOR | 2006-10-20 | 5,890 | 1,693 | S/L | 39.0000 | 151 | |||
| STOVE | 2006-10-26 | 250 | 250 | 200DB | 7.0000 | ||||
| HEARTH | 2006-11-10 | 904 | 904 | 200DB | 7.0000 | ||||
| RANGE | 2007-05-04 | 375 | 375 | 200DB | 7.0000 | ||||
| PAVILLION | 2008-07-12 | 22,439 | 5,442 | S/L | 39.0000 | 576 | |||
| SNOW REMOVAL MACHINE | 2008-10-17 | 8,000 | 8,000 | 200DB | 7.0000 | ||||
| MOBILE HOME & IMPROVEMENTS | 2009-01-01 | 17,329 | 3,980 | S/L | 39.0000 | 445 | |||
| SNOWBLOWER | 2009-01-01 | 1,100 | 1,100 | 200DB | 7.0000 | ||||
| NEW BATHROOM | 2009-11-01 | 5,549 | 1,156 | S/L | 39.0000 | 142 | |||
| MOBILE HOME IMPROVEMENTS | 2010-06-01 | 4,081 | 789 | S/L | 39.0000 | 105 | |||
| SEPTIC TANK - NEW TRAILER | 2011-06-30 | 3,000 | 503 | S/L | 39.0000 | 77 | |||
| BATHHOUSE | 2012-06-30 | 10,845 | 1,541 | S/L | 39.0000 | 278 | |||
| EQUIPMENT | 2013-06-01 | 1,104 | 981 | 200DB | 7.0000 | 49 | |||
| OUTBUILDING | 2013-08-01 | 3,240 | 363 | S/L | 39.0000 | 84 | |||
| PRESSURE WASHER | 2014-06-01 | 693 | 585 | 200DB | 7.0000 | 31 | |||
| REMODEL | 2014-06-01 | 1,364 | 124 | S/L | 39.0000 | 35 | |||
| FLEETWOOD MOBILE HOME (OFFICE) | 2014-12-15 | 18,980 | 2,099 | S/L | 27.5000 | 690 | |||
| REFRIGERATOR | 2015-02-01 | 364 | 259 | 200DB | 5.0000 | 42 | |||
| FREEZER | 2015-08-01 | 225 | 160 | 200DB | 5.0000 | 26 | |||
| FRISBEE GOLF EQUIPMENT | 2015-02-01 | 1,296 | 1,013 | 200DB | 7.0000 | 81 | |||
| DECK | 2015-11-01 | 5,788 | 315 | S/L | 39.0000 | 149 | |||
| KUBOTA TRACTOR | 2016-01-01 | 30,706 | 21,306 | 200DB | 7.0000 | 2,686 | |||
| WATER TANKS | 2018-07-01 | 2,782 | 200DB | 7.0000 | 2,782 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 178,859 | 90,786 | 88,073 | 88,073 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| PROPERTY TAXES | 4,998 | 4,998 | ||
| FUEL | 5,287 | 5,287 | ||
| SUPPLIES | 22,149 | 22,149 | ||
| REPAIRS | 7,902 | 7,902 | ||
| INSURANCE | 1,699 | 1,699 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RETREAT FEES | 68,819 | 68,819 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TRACTOR LOAN |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OREGON CORP LICENSE | 90 | 90 |