| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 900 | 450 | 450 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BERKSHIRE HATHAWAY 4.5% 1/15/21 | 29,654 | 30,771 |
| WESTPAC BANKING | 33,745 | 30,465 |
| T ROWE PRICE SHORT TERM BD | 69,705 | 69,159 |
| BANK OF NY MELLON | 51,369 | 49,419 |
| NORTHERN TRUST | 29,855 | 29,156 |
| STATE STREET | 30,383 | 29,715 |
| ISHARES TIPS | 69,155 | 65,706 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| TARGET CORP | 4,031 | 9,847 |
| MICROSOFT CORP | 6,667 | 24,377 |
| ACCENTURE LTD | 2,260 | 12,691 |
| CVS/CAREMARK CORP | 6,031 | 10,156 |
| DIAGEO PLC ADR | 6,541 | 13,471 |
| THERMO FISHER SCIENTIFIC | 2,770 | 13,427 |
| HOME DEPOT INC | 1,222 | 7,732 |
| BERKSHIRE HATHAWAY INC | 5,877 | 17,355 |
| JP MORGAN CHASE & CO | 7,510 | 19,524 |
| APPLE INC | 2,945 | 15,774 |
| BOEING CO | 3,069 | 16,125 |
| UNION PACIFIC CORP | 4,491 | 17,279 |
| WALT DISNEY CO | 3,402 | 11,513 |
| TJX COS INC NEW | 3,527 | 11,632 |
| CISCO SYSTEMS INC | 6,937 | 17,332 |
| CELANESE CORP | 5,861 | 13,496 |
| CME GROUP INC | 6,266 | 22,574 |
| UNITED PARCEL SERVICE | 10,534 | 13,654 |
| EATON CORP PLC | 7,648 | 12,359 |
| TOTAL SA ADR | 12,084 | 14,089 |
| GILEAD SCIENCES INC | 5,688 | 8,132 |
| UNITEDHEALTH GROUP INC | 2,649 | 12,456 |
| BLACKROCK INC | 10,999 | 13,749 |
| CITIGROUP | 11,967 | 13,015 |
| 5,679 | 12,454 | |
| SALESFORCE | 8,032 | 20,546 |
| LAS VEGAS SANDS | 5,767 | 6,246 |
| AMERIPRISE FINL | 10,181 | 8,871 |
| PNC FINL | 12,286 | 15,198 |
| ALPHABET INC | 4,262 | 15,534 |
| PALO ALTO NETWORKS | 13,839 | 16,010 |
| MANULIFE FINL | 10,752 | 9,933 |
| ROCHE HOLDINGS | 10,274 | 9,324 |
| SUNCOR ENER | 8,163 | 8,391 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DODGE & COX INTL STOCK FD | AT COST | 28,636 | 36,526 |
| VANGUARD REIT VIPER | AT COST | 53,288 | 82,027 |
| DODGE & COX INCOME FUND | AT COST | 96,051 | 97,660 |
| PRINCIPAL INV RE SEC | AT COST | 105,082 | 111,523 |
| EATON VANCE FLOATING RATE | AT COST | 55,439 | 53,867 |
| ARTISAN MID CAP VALUE | AT COST | 52,636 | 49,983 |
| FEDERATED STRATEGIC VALUE | AT COST | 36,241 | 37,991 |
| EDGEWOOD GROWTH INSTL | AT COST | 23,634 | 45,819 |
| ASG GLOBAL ALT FD CL Y | AT COST | 60,245 | 55,964 |
| ROBECO BOSTON PTRS LONG/SH | AT COST | 80,432 | 81,838 |
| BLACKROCK GLOBAL | AT COST | 50,000 | 45,397 |
| PRINCIPAL GLOBAL | AT COST | 51,000 | 46,882 |
| ASHMORE EMERGING | AT COST | 83,424 | 81,604 |
| DREYFUS INTL | AT COST | 56,022 | 54,159 |
| ARTISAN SMALL CAP | AT COST | 20,000 | 19,211 |
| ISHARES RUSSELL | AT COST | 25,546 | 26,029 |
| JP MORGAN MIDCAP | AT COST | 21,789 | 37,032 |
| PRINCIPAL MIDCAP | AT COST | 53,000 | 50,428 |
| STERLING CAPITAL | AT COST | 25,000 | 22,943 |
| WELLS FARGO SMALL CAP | AT COST | 30,000 | 30,082 |
| ABERDEEN EMERGING | AT COST | 60,000 | 64,253 |
| MORGAN STANLEY FRON EMERG | AT COST | 10,000 | 9,298 |
| TEMPLETON EMERGING | AT COST | 60,000 | 58,989 |
| ETRACS ALGERIAN | AT COST | 46,563 | 33,609 |
| AMAZON | AT COST | 7,477 | 15,020 |
| ELI LILLY | AT COST | 7,918 | 11,572 |
| SPIRIT AEROSYS | AT COST | 6,639 | 10,814 |
| COGNIZANT | AT COST | 11,368 | 12,696 |
| TE CONNECTIVITY | AT COST | 6,016 | 6,429 |
| ISHARES MSCI | AT COST | 11,534 | 11,756 |
| NEUBERGER BERMAN LONG SHORT | AT COST | 40,000 | 38,602 |
| MERCK | AT COST | 5,832 | 7,641 |
| APPLE INC | AT COST | 30,117 | 29,284 |
| SHELL | AT COST | 29,915 | 29,581 |
| NIKE | AT COST | 6,433 | 7,414 |
| ZOETIS | AT COST | 5,492 | 8,554 |
| COHEN&STEERS | AT COST | 50,000 | 46,574 |
| TRIBUTARY SMALL | AT COST | 25,000 | 21,076 |
| EATON VANCE GLOBAL | AT COST | 80,000 | 73,023 |
| JOHN HANCOCK FD | AT COST | 45,000 | 43,471 |
| FIDELITY ADV INTL | AT COST | 45,000 | 41,615 |
| ISHARES RUSSELL 2000 | AT COST | 21,003 | 16,738 |
| VANGUARD INTL GROWTH | AT COST | 25,000 | 20,133 |
| EOG RESOURCES | AT COST | 10,518 | 7,849 |
| JP MORGAN HI YIELD | AT COST | 77,905 | 71,034 |
| FIDELITY NEW MARKET | AT COST | 95,000 | 88,537 |
| ISHARES GOLD | AT COST | 23,847 | 24,580 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 1,713 | 1,766 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES | 37 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD | 1,734 | 0 | 0 | |
| ESTIMATED EXCISE TAX | 2,000 | 0 | 0 | |
| EXCISE TAX PY | 855 | 0 | 0 |