| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 2,651 | 2,651 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CASTLE APT RENOVATION | 2006-07-01 | 69,235 | 20,195 | S/L | 39.0000 | 1,775 | 1,775 | 1,775 | |
| SLOAN HOUSE RENOVATION | 2013-07-01 | 67,833 | 7,754 | S/L | 39.0000 | 1,740 | 1,740 | 1,740 | |
| OFFICE RENOVATION | 2008-09-01 | 16,265 | 9,967 | S/L | 15.0000 | 1,085 | |||
| EQUIPMENT | 2017-06-30 | 1,424 | 102 | S/L | 7.0000 | 203 | |||
| 1913 SYCAMORE | 2018-12-15 | 70,229 | S/L | 39.0000 | 75 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| THE CASTLE | 69,235 | 21,971 | 47,264 | 147,000 |
| SLOAN HOUSE RENOVATION | 67,833 | 9,494 | 58,339 | 335,000 |
| CAMPBELL HOUSE | 16,265 | 11,051 | 5,214 | 494,200 |
| 1913 SYCAMORE | 70,229 | 75 | 70,154 | 66,500 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| COLLECTIONS, ETC | 46,523 | 46,773 | 46,773 |
| 1903 SYCAMORE | 30,146 | 30,146 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE BUILDINGS | ||||
| UTILITIES | 3,293 | 3,293 | 3,293 | |
| INSURANCE | 2,223 | 2,223 | 2,223 | |
| EXPENSES | ||||
| OFFICE EXPENSES | 7,943 | 7,943 | ||
| PROMOTION & PUBLICITY | 5,066 | 5,066 | ||
| BANKING & FINANCIAL | 758 | 758 | ||
| GROUNDS & MASTER GARDENERS | 4,101 | 4,101 | ||
| REPAIRS AND MAINTENANCE | 12,948 | 12,948 | ||
| INSURANCE | 3,650 | 3,650 | ||
| DEVELOPMENT | 935 | 935 | ||
| INVESTMENT DEPN | 9,677 | 9,677 | ||
| MUSEUM OPERATIONS | 7,096 | 7,096 | ||
| MISCELLANEOUS | 23 | 23 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MEMBERSHIP DUES | 1,100 | 1,100 | |
| SALE OF PUBLICATIONS | 1,394 | 1,394 | |
| APPRECIATION | 2,344 | 2,344 | |
| ROYALTIES | 234 | 234 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| RENTAL DEPOSIT | 2,300 | 2,300 |
| CORNERSTONE | 89,131 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAXES | 256 | 256 | ||
| REAL ESTATE TAXES | 9,358 | 9,358 |