| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 24,455 | 24,455 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DAVENPORT - BONDS | 699,531 | 699,531 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DAVENPORT - SECURITIES | 102,973,403 | 102,973,403 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VCC INVESTMENT | FMV | 1,000,000 | 1,000,000 |
| HRE RETAIL FUND II | FMV | 2,840,691 | 2,840,691 |
| GCA MULTIFAMILY | FMV | 556,300 | 556,300 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| EXCISE TAX RECEIVABLE | 21,517 | 21,517 | 21,517 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS ON INVESTMENTS | 18,084,869 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT AGENTS /FEES | 388,299 | 388,299 | 0 | |
| RENT AND SECRETARIAL SERVICES | 56,460 | 56,460 | 0 | |
| OFFICE EXPENSES | 6,881 | 6,881 | 0 | |
| REGISTRATION FEE | 25 | 25 | 0 | |
| BOOKKEEPING FEES | 2,447 | 2,447 | 0 | |
| MEMBERSHIPS & CONFERENCES | 10,629 | 10,629 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| HRE RETAIL FUND II K-1 - RENTAL LOSS | -458,180 | -121,417 | -458,180 |
| Description | Amount |
|---|---|
| GAAP/TAX CONVERSION OF BALANCE SHEET | 2,050,056 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED TAX LIABILITY | 407,769 | 218,596 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 9,234 | 9,234 | 0 | |
| FOREIGN TAXES | 93,635 | 93,635 | 0 | |
| EXCISE TAXES | 120,000 | 0 | 0 |