| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 693390882 P I M C O FOREIGN BO | 39,500 | 40,228 |
| 63872T620 LOOMIS SAYLES STRATE | ||
| 670690387 NUVEEN INFLATION PRO | 20,087 | 20,593 |
| 31420B300 FEDERATED INST HI YL | 32,500 | 32,240 |
| 057071854 BAIRD AGGREGATE BOND | 23,829 | 23,169 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 29875E100 AMERICAN EUROPACIFIC | 24,167 | 29,074 |
| 46434G103 ISHARES CORE MSCI EM | 63,707 | 74,261 |
| 46432F842 ISHARES CORE MSCI EA | 78,388 | 78,375 |
| 38143H381 GOLDMAN SACHS COMM S | 35,000 | 28,156 |
| 922908728 VANGUARD TOTAL STOCK | 187,177 | 222,105 |
| 74254V273 PRINCIPAL GL R E SEC | 66,067 | 64,215 |
| 74925K581 ROBECO BOSTON PARTNE | 33,969 | 34,213 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 1,800 | 1,800 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 214 | 309 | 309 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 10 | 0 | 10 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 390 | 390 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 111 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 304 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 117 | 117 | 0 |