| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 87234N765 TCW EMERGING MARKETS | ||
| 31420B300 FEDERATED INST HI YL | 6,906 | 6,707 |
| 670690387 NUVEEN INFLATION PRO | ||
| 024932154 AMERICAN CENTURY HIG | 7,284 | 6,723 |
| 68381K606 OPPENHEIMER SENIOR F | 4,722 | 4,471 |
| 258620103 DOUBLELINE TOTAL RET | 4,615 | 4,660 |
| 74440B884 PRUDENTIAL TOTAL RET | 9,225 | 9,258 |
| 63872T620 LOOMIS SAYLES STRATE | 7,011 | 6,778 |
| 13161T401 CALVERT SHORT DURATI | 4,615 | 4,597 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 921910501 VANGUARD INTL GRWTH | 9,047 | 10,191 |
| 77956H849 T ROWE PRICE INTL GR | ||
| 922908710 VANGUARD 500 INDEX A | 26,631 | 32,324 |
| 06828M876 BARON EMERGING MARKE | 10,450 | 10,610 |
| 779572106 T ROWE PRICE SMALL C | 6,941 | 9,485 |
| 922038104 VANGUARD STRATEGIC E | 11,357 | 9,750 |
| 74254V273 PRINCIPAL GL R E SEC | 8,765 | 8,405 |
| 670678507 NUVEEN REAL ESTATE S | 10,281 | 8,451 |
| 921921300 VANGUARD EQUITY INCO | 14,348 | 17,746 |
| 74925K581 ROBECO BOSTON PARTNE | ||
| 92647K309 VICTORY TRIVALENT IN | 11,045 | 9,792 |
| 741479109 PRICE T ROWE GROWTH | 10,844 | 18,070 |
| 315920686 FIDELITY ADV DIVERS | ||
| 149498107 CAUSEWAY EMERGING MA | 10,805 | 10,235 |
| 00203H446 AQR LONG SHORT EQUIT | ||
| 779556109 ROWE T PRICE MID-CAP | 7,032 | 9,723 |
| 46432F842 ISHARES CORE MSCI EA | 13,833 | 11,770 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 69 | 69 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 69 | 69 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 147 | 150 | 150 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 111 | 111 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 157 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 200 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 4 | 4 | 0 |