| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 2,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 87234N765 TCW EMERGING MARKETS | ||
| 31420B300 FEDERATED INST HI YL | 20,367 | 19,669 |
| 277923728 EATON VANCE GLOBAL M | ||
| 024932600 AMER CENT DIVERSIFI | ||
| 057071854 BAIRD AGGREGATE BOND | 47,418 | 46,620 |
| 258620103 DOUBLELINE TOTAL RET | 32,794 | 32,172 |
| 63872T620 LOOMIS SAYLES STRATE | 21,128 | 20,340 |
| 024932154 AMERICAN CENTURY HIG | 21,288 | 19,629 |
| 68381K606 OPPENHEIMER SENIOR F | 13,955 | 13,215 |
| 13161T401 CALVERT SHORT DURATI | 42,275 | 41,658 |
| 74440B884 PRUDENTIAL TOTAL RET | 46,540 | 46,274 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 78462F103 SPDR S P 500 ETF | 51,326 | 72,477 |
| 922038104 VANGUARD STRATEGIC E | 21,714 | 18,495 |
| 779572106 T ROWE PRICE SMALL C | 18,407 | 21,141 |
| 149498107 CAUSEWAY EMERGING MA | 26,890 | 25,125 |
| 921910501 VANGUARD INTL GRWTH | 10,592 | 15,015 |
| 77956H849 T ROWE PRICE INTL GR | ||
| 74925K581 ROBECO BOSTON PARTNE | ||
| 315920686 FIDELITY ADV DIVERS | ||
| 06828M876 BARON EMERGING MARKE | 26,675 | 27,549 |
| 92647K309 VICTORY TRIVALENT IN | 15,526 | 14,947 |
| 741479109 PRICE T ROWE GROWTH | 23,054 | 39,837 |
| 670678507 NUVEEN REAL ESTATE S | 23,745 | 22,542 |
| 00203H446 AQR LONG SHORT EQUIT | ||
| 779556109 ROWE T PRICE MID-CAP | 20,485 | 24,064 |
| 921921300 VANGUARD EQUITY INCO | 26,467 | 38,556 |
| 46432F842 ISHARES CORE MSCI EA | 23,368 | 21,725 |
| 412295107 HARDING LOEVNER INTL | 17,795 | 15,622 |
| 524686524 LEGG MASON CLEARBRID | 17,605 | 15,693 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 440 | 440 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 925 | 948 | 948 |
| Description | Amount |
|---|---|
| PRIOR YEAR ROC ADJ | 191 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 320 | 320 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 346 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 424 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 11 | 11 | 0 |