| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 262028855 DRIEHAUS ACTIVE INCO | 146,148 | 130,915 |
| 464288638 ISHARES BARCLAYS INT | ||
| 464288661 ISHARES BARCLAYS 3 7 | 289,334 | 284,076 |
| 057071854 BAIRD AGGREGATE BOND | 225,160 | 225,123 |
| 87234N765 TCW EMERGING MARKETS | ||
| 31420B300 FEDERATED INST HI YL | 80,347 | 79,308 |
| 258620103 DOUBLELINE TOTAL RET | 301,877 | 279,847 |
| 912796RJ0 U S TREASURY BILL | 98,805 | 99,196 |
| 464288612 ISHARES BARCLAYS INT | 253,422 | 255,075 |
| 46429B655 ISHARES FLOATING RAT | 217,227 | 214,534 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 22544R305 CREDIT SUISSE COMM R | ||
| 779556109 ROWE T PRICE MID-CAP | 170,522 | 188,583 |
| 464287499 ISHARES RUSSELL MIDC | ||
| 46432F834 ISHARES CORE MSCI TO | 174,492 | 154,911 |
| 921921300 VANGUARD EQUITY INCO | 190,818 | 296,829 |
| 29875E100 AMERICAN EUROPACIFIC | 254,594 | 240,923 |
| 741479109 PRICE T ROWE GROWTH | 154,897 | 258,697 |
| 922908710 VANGUARD 500 INDEX A | 243,903 | 319,519 |
| 641224415 NEUBERGER BERMAN EME | 52,916 | 73,275 |
| 46434G103 ISHARES CORE MSCI EM | 46,755 | 48,847 |
| 922042676 VANGUARD GLBL EX US | ||
| 779572106 T ROWE PRICE SMALL C | 149,733 | 176,962 |
| 92647K309 VICTORY TRIVALENT IN | ||
| 74925K581 ROBECO BOSTON PARTNE | ||
| 922908553 VANGUARD REIT ETF | ||
| 412295107 HARDING LOEVNER INTL | 125,773 | 123,659 |
| 46429B697 ISHARES MSCI USA MIN | 212,166 | 199,801 |
| 808524847 SCHWAB US REIT ETF | 207,217 | 195,785 |
| 921910501 VANGUARD INTL GRWTH | 140,326 | 109,308 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 2,558 | 1,665 | 1,665 |
| Description | Amount |
|---|---|
| VANGUARD REIT ETF ROC ADJUSTMENT | 2,245 |
| WASH SALE ADJUSTMENT | 2,906 |
| ROUNDING ADJUSTMENT | 9 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAXES | 641 | 0 | 641 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,543 | 1,543 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 3,520 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,432 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 261 | 261 | 0 |