| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,350 | 1,350 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 277923728 EATON VANCE GLOBAL M | 37,496 | 36,379 |
| 31420B300 FEDERATED INST HI YL | 66,336 | 62,579 |
| 46434VAU4 ISHARES IBONDS DEC 2 | 49,600 | 49,600 |
| 46434VAQ3 ISHARES IBONDS DEC 2 | 25,005 | 24,980 |
| 46434VBK5 ISHARES IBONDS DEC 2 | 48,720 | 48,720 |
| 46432FBC0 ISHARES IBONDS MAR 2 | 25,947 | 25,935 |
| 670690387 NUVEEN INFLATION PRO | 76,260 | 75,303 |
| 87234N765 TCW EMERGING MARKETS | 39,746 | 38,106 |
| 024932600 AMER CENT DIVERSIFI | 53,231 | 52,975 |
| 024932154 AMERICAN CENTURY HIG | 39,861 | 37,375 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 77956H849 T ROWE PRICE INTL GR | ||
| 74925K581 ROBECO BOSTON PARTNE | 63,694 | 56,331 |
| 47803U640 JOHN HANCOCK FDS III | ||
| 741479109 PRICE T ROWE GROWTH | ||
| 77957Y106 T ROWE PRICE MID CAP | 35,066 | 27,562 |
| 922908645 VANGUARD MID-CAP IND | ||
| 012653101 ALBEMARLE CORP | 7,569 | 5,934 |
| 02079K305 ALPHABET INC CL A | 9,700 | 9,405 |
| 023135106 AMAZON COM INC | 18,804 | 18,024 |
| 024835100 AMERICAN CAMPUS COMM | 3,912 | 4,180 |
| 03027X100 AMERICAN TOWER CORP | 8,434 | 9,491 |
| 037833100 APPLE INC | 4,778 | 4,259 |
| G6095L109 APTIV PLC | 4,258 | 3,879 |
| 060505104 BANK OF AMERICA CORP | 8,729 | 7,318 |
| 06828M876 BARON EMERGING MARKE | 65,965 | 58,254 |
| 09062X103 BIOGEN, INC | 3,530 | 3,912 |
| 127097103 CABOT OIL GAS CORP C | 3,200 | 2,928 |
| 149498107 CAUSEWAY EMERGING MA | 66,063 | 56,918 |
| 151020104 CELGENE CORP | 6,736 | 5,255 |
| 15135B101 CENTENE CORP | 6,174 | 5,419 |
| H1467J104 CHUBB LTD | 4,022 | 3,875 |
| 172967424 CITIGROUP INC | 2,614 | 2,395 |
| 192422103 COGNEX CORP | 2,474 | 2,243 |
| 22160K105 COSTCO WHSL CORP | 4,325 | 4,482 |
| 247361702 DELTA AIR LINES INC | 6,900 | 6,337 |
| 28176E108 EDWARDS LIFESCIENCES | 3,028 | 3,370 |
| 30303M102 FACEBOOK INC CLASS A | 10,333 | 8,128 |
| 315910620 FIDELITY INVT TR AD | 115,715 | 94,283 |
| 31620M106 FIDELITY NATL INFORM | 1,208 | 1,231 |
| 38143H381 GOLDMAN SACHS COMM S | 29,906 | 23,404 |
| 440452100 HORMEL FOODS CORP | 4,682 | 5,591 |
| 464288877 ISHARES MSCI EAFE VA | 98,819 | 94,374 |
| 46625H100 J P MORGAN CHASE CO | 4,841 | 4,198 |
| 56585A102 MARATHON PETROLEUM C | 8,440 | 7,494 |
| 57636Q104 MASTERCARD INC | 1,469 | 1,509 |
| 595112103 MICRON TECHNOLOGY IN | 1,349 | 1,174 |
| 594918104 MICROSOFT CORP | 17,182 | 17,470 |
| 608190104 MOHAWK INDS INC | 3,865 | 3,275 |
| N59465109 MYLAN NV | 11,164 | 7,645 |
| 670678507 NUVEEN REAL ESTATE S | 61,298 | 58,360 |
| 701877102 PARSLEY ENERGY INC C | 9,669 | 5,002 |
| 70450Y103 PAYPAL HOLDINGS INC | 2,999 | 2,859 |
| 755111507 RAYTHEON COMPANY | 8,744 | 7,207 |
| 76680R206 RINGCENTRAL INC CLAS | 6,119 | 5,523 |
| 78409V104 S P GLOBAL INC | 4,300 | 3,739 |
| 808513105 SCHWAB CHARLES CORP | 7,924 | 6,936 |
| 81762P102 SERVICENOW INC | 6,204 | 6,410 |
| 848637104 SPLUNK INC | 5,881 | 5,557 |
| 852234103 SQUARE INC A | 5,515 | 5,833 |
| 779556109 T ROWE PRICE MID CAP | 32,396 | 27,073 |
| 89353D107 TRANSCANADA CORP | 5,509 | 4,570 |
| 893641100 TRANSDIGM GROUP INC | 5,980 | 6,121 |
| 89400J107 TRANSUNION | 2,354 | 2,158 |
| 902252105 TYLER TECHNOLOGIES I | 3,876 | 3,531 |
| 91324P102 UNITEDHEALTH GROUP I | 8,083 | 8,221 |
| 922908710 VANGUARD 500 INDEX A | 13,474 | 12,638 |
| 922908686 VANGUARD SMALL CAP I | 42,013 | 36,285 |
| 931142103 WALMART INC | 6,325 | 6,800 |
| 958102105 WESTERN DIGITAL CORP | 2,393 | 2,107 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SE1/4 5-159-60 | |||
| SW1/4 4-159-60 | |||
| S1/2 33-160-60 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 5,530 | 5,530 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 25 | 850 | 850 |
| Description | Amount |
|---|---|
| EATON VANCE GLOBAL ADJUSTMENT | 204 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS TAX PAYMENTS | 600 | 0 | 0 | |
| Rent and Royalty Expense | 88,887 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 2,281 | 0 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 648 | 648 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,650 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 628 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 76 | 76 | 0 |