| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 995 | 995 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| The compensation reported in column (c) is calculated based on | periodic market values and/or the applicable fee agreement. It is not | determined on an hourly basis and the reference to one hour per week is an estimate only. Corporate trustee services include, but are not limited to, administrative services such as fiduciary accounting, custody of assets, complying with tax filing requirements, complying with distribution provisions, and complying with federal and state laws applicable to private foundations, plus asset management services such as creating asset allocation strategies, investments reporting and reallocating and rebalancing of portfolios as necessary. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 77958B402 T ROWE PRICE INST FL | AT COST | 12,990 | 12,526 |
| 025083320 AMER CENT SMALL CAP | AT COST | 64,038 | 57,401 |
| 85917K546 STERLING CAPITAL STR | AT COST | 76,769 | 63,314 |
| 63872T885 ASG GLOBAL ALTERNATI | AT COST | 40,972 | 38,847 |
| 552983694 MFS VALUE FUND-CLASS | |||
| 592905509 MET WEST TOTAL RETUR | |||
| 339128100 JP MORGAN MID CAP VA | AT COST | 58,812 | 73,615 |
| 4812C0803 JPMORGAN HIGH YIELD | AT COST | 27,770 | 26,595 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 65,654 | 60,835 |
| 00203H859 AQR MANAGED FUTURES | AT COST | 71,428 | 59,920 |
| 683974604 OPPENHEIMER DEVELOPI | AT COST | 99,105 | 115,927 |
| 47803M168 JOHN HANCOCK II-CURR | AT COST | 46,144 | 43,971 |
| 78463X863 SPDR DJ WILSHIRE INT | AT COST | 19,402 | 18,836 |
| 779919307 T ROWE PR REAL ESTAT | AT COST | 19,502 | 17,639 |
| 256210105 DODGE & COX INCOME F | AT COST | 38,825 | 41,563 |
| 315920702 FID ADV EMER MKTS IN | |||
| 256206103 DODGE & COX INT'L ST | AT COST | 41,988 | 61,840 |
| 922031737 VANGUARD INFLAT-PROT | |||
| 04314H600 ARTISAN MID CAP FUND | AT COST | 75,747 | 62,622 |
| 922908553 VANGUARD REIT VIPER | |||
| 277923264 EATON VANCE GLOB MAC | AT COST | 68,929 | 61,387 |
| 09258N505 BLACKROCK GL L/S CRE | |||
| 64128R608 NEUBERGER BERMAN LON | AT COST | 35,693 | 35,527 |
| 411511504 HARBOR CAPITAL APRCT | AT COST | 117,680 | 176,740 |
| 00888Y508 INV BALANCE RISK COM | AT COST | 42,132 | 38,891 |
| 55273H353 MFS VALUE FUND-R5 | AT COST | 153,773 | 195,510 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 62,758 | 57,146 |
| 87234N765 TCW EMRG MKTS INCM-I | AT COST | 106,493 | 101,993 |
| 464287200 ISHARES S & P 500 IN | AT COST | 59,213 | 54,599 |
| 09260C703 BLACKROCK GL L/S CRE | AT COST | 62,050 | 58,165 |
| 31641Q763 FIDELITY NEW MRKTS I | AT COST | 133,473 | 122,638 |
| 592905764 METROPOLITAN WEST T/ | AT COST | 109,367 | 106,191 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 199 |
| COST BASIS ADJUSTMENT | 144 |
| PY RETURN OF CAPITAL ADJUSTMENT | 495 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS | 2,800 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 7,000 | 7,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 665 | 665 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,133 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,123 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 342 | 342 | 0 |