| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 500 | 500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 057071854 BAIRD AGGREGATE BOND | 32,667 | 32,155 |
| 63946BAH3 NBC UNIVERSAL MEDIA | 10,033 | 9,817 |
| 30231GAT9 EXXON MOBIL | 21,230 | 19,511 |
| 375558AU7 GILEAD SCIENCES INC | 16,080 | 15,480 |
| 670700400 NUVEEN PREFERRED SEC | 10,850 | 9,813 |
| 191216AR1 COCA COLA CO THE | 16,509 | 15,103 |
| 828807CV7 SIMON PROPERTY GROUP | 15,467 | 14,694 |
| 674599CK9 OCCIDENTAL PETROLEUM | 9,964 | 9,754 |
| 438516BD7 HONEYWELL | 10,129 | 10,113 |
| 828807CR6 SIMON PROPERTY GROUP | 15,602 | 15,035 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 779572106 T ROWE PRICE SMALL C | 12,650 | 13,244 |
| 922908728 VANGUARD TOTAL STOCK | 31,400 | 41,708 |
| 315920686 FIDELITY ADV DIVERS | 10,418 | 10,359 |
| 46429B697 ISHARES MSCI USA MIN | 13,653 | 15,720 |
| 464287234 ISHARES MSCI EMERGIN | 3,323 | 3,711 |
| 47803U640 JOHN HANCOCK FDS III | 11,629 | 14,574 |
| 741479109 PRICE T ROWE GROWTH | 27,030 | 22,826 |
| 670678507 NUVEEN REAL ESTATE S | 1,441 | 2,273 |
| 742718109 PROCTER GAMBLE CO | 937 | 4,136 |
| 92914A810 VOYA INTERNATIONAL R | 2,595 | 2,189 |
| 921910501 VANGUARD INTL GRWTH | 11,600 | 15,039 |
| 670678879 NUVEEN DIVIDEND VALU | ||
| 30231G102 EXXON MOBIL CORP | 63 | 3,069 |
| 06828M876 BARON EMERGING MARKE | 1,730 | 2,035 |
| 52468C406 LEGG MASON CLEARBRID | ||
| 149498107 CAUSEWAY EMERGING MA | 1,730 | 2,002 |
| 524686524 LEGG MASON CLEARBRID | 9,850 | 9,219 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 250 | 250 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 198 | 134 | 134 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 100 | 0 | 100 | |
| STATE FILING FEE/TAX | 57 | 0 | 57 |
| Description | Amount |
|---|---|
| COST BASIS ADJ | 164 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 75 | 75 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 25 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 10 | 10 | 0 |