| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 057071854 BAIRD AGGREGATE BOND | 13,028 | 12,762 |
| 31420B300 FEDERATED INST HI YL | 6,891 | 6,306 |
| 87234N765 TCW EMERGING MARKETS | ||
| 670690387 NUVEEN INFLATION PRO | ||
| 464288612 ISHARES BARCLAYS INT | 14,940 | 14,718 |
| 258620103 DOUBLELINE TOTAL RET | 17,246 | 16,882 |
| 46429B655 ISHARES FLOATING RAT | 10,435 | 10,324 |
| 808524870 SCHWAB U.S. TIPS ETF | 4,125 | 4,154 |
| 693390882 P I M C O FOREIGN BO | 6,278 | 6,219 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287465 ISHARES MSCI EAFE ET | ||
| 430070409 HIGHLAND LONG SHORT | 5,918 | 5,481 |
| 670678507 NUVEEN REAL ESTATE S | 10,389 | 10,138 |
| 741479109 PRICE T ROWE GROWTH | 13,021 | 12,796 |
| 779556109 ROWE T PRICE MID-CAP | 5,572 | 5,085 |
| 922042676 VANGUARD GLBL EX US | ||
| 779572106 T ROWE PRICE SMALL C | 9,819 | 8,636 |
| 412295107 HARDING LOEVNER INTL | 11,602 | 11,690 |
| 922908710 VANGUARD 500 INDEX A | 14,675 | 15,520 |
| 464287499 ISHARES RUSSELL MIDC | 4,192 | 4,090 |
| 921910501 VANGUARD INTL GRWTH | 7,152 | 7,571 |
| 46434G103 ISHARES CORE MSCI EM | 7,254 | 7,261 |
| 921921300 VANGUARD EQUITY INCO | 13,692 | 12,698 |
| 46432F842 ISHARES CORE MSCI EA | 13,960 | 11,715 |
| 46429B697 ISHARES MSCI USA MIN | 10,485 | 9,851 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 96 | 117 | 117 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAXES | 25 | 0 | 25 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 85 | 85 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 842 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 880 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 20 | 20 | 0 |