| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 500 | 250 | 250 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EUROPACIFIC GROWTH FD | AT COST | 46,510 | 56,627 |
| VANGUARD REAL ESTATE | AT COST | 12,376 | 28,337 |
| HARBOR CAPITAL APPRECIATION FU | AT COST | 65,561 | 102,512 |
| JP MORGAN CORE BOND | AT COST | 82,656 | 79,962 |
| HOTCHKIS & WILEY HIGH YIELD | AT COST | 6,720 | 7,149 |
| TCW EMERGING MARKETS | AT COST | 15,732 | 14,331 |
| MFS VALUE FUND | AT COST | 103,316 | 106,176 |
| OPPENHEIMER DEVELOPING MARKETS | AT COST | 46,408 | 51,420 |
| T ROWE PRICE MID CAP GROWTH | AT COST | 8,819 | 9,040 |
| VANGUARD FTSE DEVELOPED MKTS | AT COST | 42,093 | 43,110 |
| SCHWAB US TIPS | AT COST | 15,048 | 14,537 |
| ISHARES CORE S&P 500 | AT COST | 109,783 | 108,695 |
| ISHARES CORE S&P MID CAP | AT COST | 26,142 | 23,414 |
| ISHARES CORE S&P SMALL CAP | AT COST | 37,068 | 32,858 |
| SPDR GOLD TRUST | |||
| ISHARES SP GLOB INFRAS | AT COST | 31,776 | 28,787 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 229 | 282 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE FEES | 10,006 | 10,006 | 0 | |
| OTHER MISC CHARITABLE EXPENSES | 20 | 0 | 20 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX - PRIOR YEA | 1,041 | 0 | 0 | |
| FEDERAL EXCISE TAX ESTIMATE | 1,100 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 399 | 399 | 0 | |
| FOREIGN TAXES PAID - NQDI | 20 | 20 | 0 |