| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,157 | 1,157 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| The compensation reported in column (c) is calculated based on | periodic market values and/or the applicable fee agreement. It is not | determined on an hourly basis and the reference to one hour per week is an estimate only. Corporate trustee services include, but are not limited to, administrative services such as fiduciary accounting, custody of assets, complying with tax filing requirements, complying with distribution provisions, and complying with federal and state laws applicable to private foundations, plus asset management services such as creating asset allocation strategies, investments reporting and reallocating and rebalancing of portfolios as necessary. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 921937819 VANGUARD INTERMEDIAT | AT COST | 454,760 | 479,611 |
| 4812C0803 JPMORGAN HIGH YIELD | AT COST | 110,000 | 99,853 |
| 78464A607 SPDR DOW JONES REIT | AT COST | 128,323 | 135,622 |
| 78463X863 SPDR DJ WILSHIRE INT | AT COST | 110,384 | 99,800 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 89,194 | 160,680 |
| 464287481 ISHARES TR RUSSELL M | AT COST | 123,723 | 159,194 |
| 00203H859 AQR MANAGED FUTURES | AT COST | 44,000 | 36,493 |
| 921937827 VANGUARD BD INDEX FD | AT COST | 83,395 | 84,463 |
| 239080401 DAVIS NY VENTURE FD | AT COST | 330,945 | 235,589 |
| 339128100 JP MORGAN MID CAP VA | AT COST | 103,674 | 130,503 |
| 256206103 DODGE & COX INT'L ST | AT COST | 141,247 | 124,823 |
| 03875R205 ARBITRAGE FUND CLASS | AT COST | 50,000 | 49,660 |
| 262028855 DRIEHAUS ACTIVE INCO | AT COST | 50,000 | 43,430 |
| 779547405 T ROWE PRICE EQUITY | AT COST | 169,784 | 174,835 |
| 922042858 VANGUARD EMERGING MA | AT COST | 173,590 | 201,930 |
| 880208400 TEMPLETON GLOBAL BON | AT COST | 214,413 | 212,389 |
| 464287226 ISHARES BARCLAYS AGG | AT COST | 55,038 | 53,777 |
| 74925K581 ROBECO BP LNG/SHRT R | AT COST | 75,000 | 72,198 |
| 411511504 HARBOR CAPITAL APRCT | AT COST | 111,782 | 165,378 |
| 861647501 STONE HARBOR LOCAL M | AT COST | 122,000 | 116,349 |
| 04314H402 ARTISAN INTERNATIONA | AT COST | 188,027 | 184,776 |
| 922031794 VANGUARD GNMA FUND-A | AT COST | 175,000 | 168,112 |
| 922908736 VANGUARD GROWTH VIPE | AT COST | 119,808 | 255,227 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 127 |
| COST BASIS ADJUSTMENT | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FLOWERS | 54 | 0 | 0 | |
| STATE FILLING FEES | 25 | 0 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 579 | 579 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,305 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,278 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 326 | 326 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,172 | 1,172 | 0 |