| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,167 | 1,167 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| The compensation reported in column (c) is calculated based on | periodic market values and/or the applicable fee agreement. It is not | determined on an hourly basis and the reference to one hour per week is an estimate only. Corporate trustee services include, but are not limited to, administrative services such as fiduciary accounting, custody of assets, complying with tax filing requirements, complying with distribution provisions, and complying with federal and state laws applicable to private foundations, plus asset management services such as creating asset allocation strategies, investments reporting and reallocating and rebalancing of portfolios as necessary. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 097023105 BOEING COMPANY | AT COST | 14,822 | 29,993 |
| 25243Q205 DIAGEO PLC - ADR | AT COST | 16,589 | 28,218 |
| 907818108 UNION PACIFIC CORP | AT COST | 18,151 | 43,542 |
| 59156RBH0 METLIFE INC 3.600% 4 | AT COST | 10,166 | 10,069 |
| 56501R106 MANULIFE FINANCIAL C | AT COST | 18,372 | 18,163 |
| 961214DW0 WESTPAC BANKING CORP | AT COST | 9,931 | 9,638 |
| 912828F21 US TREASURY NOTE 2.1 | AT COST | 25,220 | 24,763 |
| H42097107 UBS GROUP AG | AT COST | 32,552 | 21,244 |
| 256206103 DODGE & COX INT'L ST | AT COST | 186,475 | 194,070 |
| 38148LAE6 GOLDMAN SACHS GROUP | AT COST | 10,314 | 9,568 |
| 02079K107 ALPHABET INC/CA | AT COST | 25,666 | 54,887 |
| 779919307 T ROWE PR REAL ESTAT | AT COST | 58,186 | 55,353 |
| 63872T885 ASG GLOBAL ALTERNATI | AT COST | 130,053 | 121,022 |
| 912828QN3 U S TREASURY NT 3.12 | AT COST | 10,140 | 10,148 |
| 03076C106 AMERIPRISE FINL INC | AT COST | 20,731 | 19,622 |
| 464288588 ISHARES BARCLAYS MBS | AT COST | 30,828 | 30,349 |
| G29183103 EATON CORP PLC | AT COST | 13,170 | 19,499 |
| 532457108 ELI LILLY & CO COM | AT COST | 22,269 | 31,939 |
| 06367T7H7 BANK OF MONTREAL | AT COST | 9,995 | 9,995 |
| 3135G0ZR7 FED NATL MTG ASSN 2. | AT COST | 25,254 | 24,913 |
| 46625H100 JPMORGAN CHASE & CO | AT COST | 16,700 | 36,803 |
| 025083320 AMER CENT SMALL CAP | AT COST | 195,166 | 179,280 |
| 58933Y105 MERCK & CO INC NEW | AT COST | 23,524 | 33,468 |
| 912828N30 US TREASURY NOTE | AT COST | 25,158 | 24,648 |
| 277923264 EATON VANCE GLOB MAC | AT COST | 208,742 | 191,444 |
| 742718DY2 PROCTER & GAMBLE CO/ | AT COST | 14,888 | 14,767 |
| 406216BD2 HALLIBURTON COMPANY | AT COST | 10,047 | 9,926 |
| 883556102 THERMO FISHER SCIENT | AT COST | 13,406 | 36,925 |
| 09247X101 BLACKROCK INC | AT COST | 25,627 | 27,105 |
| 26078JAA8 DOWDUPONT INC | AT COST | 5,018 | 5,048 |
| 339128100 JP MORGAN MID CAP VA | AT COST | 176,010 | 234,082 |
| 912828M56 US TREASURY NOTE | AT COST | 14,925 | 14,669 |
| 437076BM3 HOME DEPOT INC | AT COST | 10,057 | 9,686 |
| 00203H859 AQR MANAGED FUTURES | AT COST | 219,801 | 185,499 |
| 150870103 CELANESE CORP | AT COST | 17,579 | 32,389 |
| 77958B402 T ROWE PRICE INST FL | AT COST | 39,850 | 38,385 |
| 872540109 TJX COS INC NEW | AT COST | 9,192 | 18,030 |
| 912828WJ5 US TREASURY NOTE 2.5 | AT COST | 15,175 | 14,972 |
| 91324P102 UNITEDHEALTH GROUP I | AT COST | 13,261 | 50,322 |
| 405217100 HAIN CELESTIAL GROUP | AT COST | 20,219 | 9,120 |
| 606822BA1 MITSUBISHI UFJ FIN | AT COST | 10,026 | 10,046 |
| 9128284F4 US TREASURY NOTE | AT COST | 9,815 | 10,030 |
| 87234N765 TCW EMRG MKTS INCM-I | AT COST | 329,278 | 314,516 |
| 084670702 BERSHIRE HATHAWAY IN | AT COST | 7,163 | 22,051 |
| 20030N101 COMCAST CORP CLASS A | AT COST | 9,092 | 23,290 |
| 46625HHU7 JPMORGAN CHASE & CO | AT COST | 10,649 | 10,180 |
| 05567LT31 BNP PARIBAS 5.000% 1 | AT COST | 10,495 | 10,348 |
| 912828U24 US TREASURY NOTE | AT COST | 14,248 | 14,319 |
| 172967424 CITIGROUP INC | AT COST | 22,228 | 23,583 |
| 00206R102 AT & T INC | AT COST | 46,922 | 39,699 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 186,530 | 178,321 |
| 126650DC1 CVS HEALTH CORP | AT COST | 9,991 | 9,972 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 206,395 | 190,526 |
| 06051GEC9 BANK OF AMERICA CORP | AT COST | 1,019 | 1,034 |
| 913017BV0 UNITED TECHNOLOGIES | AT COST | 10,213 | 9,792 |
| 00888Y508 INV BALANCE RISK COM | AT COST | 131,382 | 118,815 |
| 12572Q105 CME GROUP INC | AT COST | 18,298 | 35,931 |
| 037833AK6 APPLE INC 2.400% 5/0 | AT COST | 14,503 | 14,504 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 112,656 | 111,385 |
| 172967LQ2 CITIGROUP INC | AT COST | 9,969 | 9,640 |
| 037833100 APPLE COMPUTER INC C | AT COST | 17,683 | 72,876 |
| 192446102 COGNIZANT TECH SOLUT | AT COST | 34,675 | 38,151 |
| 254687106 WALT DISNEY CO | AT COST | 17,513 | 34,978 |
| 693475105 PNC FINANCIAL SERVIC | AT COST | 24,694 | 29,695 |
| 26875P101 EOG RESOURCES, INC | AT COST | 28,677 | 22,936 |
| 9128284T4 US TREASURY NOTE | AT COST | 9,996 | 10,033 |
| 31641Q763 FIDELITY NEW MRKTS I | AT COST | 407,559 | 378,628 |
| 61746BEA0 MORGAN STANLEY | AT COST | 9,906 | 9,788 |
| 94973VAS6 WELLPOINT INC 4.350% | AT COST | 5,201 | 5,088 |
| H84989104 TE CONNECTIVITY LTD | AT COST | 25,596 | 27,832 |
| 260543CF8 DOW CHEMICAL CO/THE | AT COST | 10,361 | 10,176 |
| 683974604 OPPENHEIMER DEVELOPI | AT COST | 323,041 | 361,310 |
| 848574109 SPIRIT AEROSYTSEMS H | AT COST | 12,268 | 16,941 |
| 78463X863 SPDR DJ WILSHIRE INT | AT COST | 57,356 | 58,770 |
| 98978V103 ZOETIS INC | AT COST | 20,005 | 27,287 |
| 375558103 GILEAD SCIENCES INC | AT COST | 9,373 | 18,765 |
| 437076102 HOME DEPOT INC | AT COST | 20,141 | 22,852 |
| 89151E109 TOTAL FINA ELF S.A. | AT COST | 40,152 | 41,796 |
| 064159FL5 BANK OF NOVA SCOTIA | AT COST | 9,862 | 9,914 |
| 04314H600 ARTISAN MID CAP FUND | AT COST | 241,894 | 194,988 |
| 867224107 SUNCOR ENERGY INC NE | AT COST | 38,603 | 38,319 |
| 09260C703 BLACKROCK GL L/S CRE | AT COST | 194,036 | 181,386 |
| 912828XQ8 US TREASURY NOTE | AT COST | 9,969 | 9,835 |
| 85917K546 STERLING CAPITAL STR | AT COST | 238,105 | 201,242 |
| 4812C0803 JPMORGAN HIGH YIELD | AT COST | 89,628 | 85,396 |
| 86562MAQ3 SUMITOMO MITSUI FINL | AT COST | 9,649 | 9,744 |
| 47803M168 JOHN HANCOCK II-CURR | AT COST | 139,180 | 134,435 |
| 609207105 MONDELEZ INTERNATION | AT COST | 37,253 | 34,546 |
| Y2573F102 FLEXTRONICS INTL LTD | AT COST | 32,089 | 15,471 |
| 126650100 CVS/CAREMARK CORPORA | AT COST | 18,502 | 36,233 |
| 594918104 MICROSOFT CORP | AT COST | 35,373 | 85,319 |
| 17275R102 CISCO SYSTEMS INC | AT COST | 20,884 | 45,107 |
| 512807108 LAM RESEARCH CORP CO | AT COST | 25,342 | 20,698 |
| 654106103 NIKE INC CL B | AT COST | 32,707 | 42,408 |
| 771195104 ROCHE HOLDINGS LTD - | AT COST | 32,328 | 30,334 |
| 911312106 UNITED PARCEL SERVIC | AT COST | 18,799 | 24,383 |
| 9128283W8 US TREASURY NOTE | AT COST | 9,823 | 10,052 |
| 87612E106 TARGET CORP | AT COST | 15,484 | 17,844 |
| 912828KQ2 US TREASURY NOTE 3.1 | AT COST | 15,334 | 15,033 |
| 66989HAJ7 NOVARTIS CAPITAL COR | AT COST | 10,136 | 9,687 |
| 00206RDC3 AT&T INC | AT COST | 10,123 | 10,166 |
| 912828NT3 US TREASURY NOTE 2.6 | AT COST | 19,974 | 20,028 |
| 517834107 LAS VEGAS SANDS CORP | AT COST | 33,080 | 29,669 |
| 404280AN9 HSBC HOLDING PLC 4.0 | AT COST | 10,069 | 10,130 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 1,836 |
| COST BASIS ADJUSTMENT | 1,201 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ADMINISTRATIVE EXPENSE | 6,572 | 0 | 6,572 | |
| INVESTMENT EXPENSES-DIVIDEND I | 75 | 75 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 552 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,820 | 3,820 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 4,373 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 6,185 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,065 | 1,065 | 0 |