| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,152 | 1,152 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| The compensation reported in column (c) is calculated based on | periodic market values and/or the applicable fee agreement. It is not | determined on an hourly basis and the reference to one hour per week is an estimate only. Corporate trustee services include, but are not limited to, administrative services such as fiduciary accounting, custody of assets, complying with tax filing requirements, complying with distribution provisions, and complying with federal and state laws applicable to private foundations, plus asset management services such as creating asset allocation strategies, investments reporting and reallocating and rebalancing of portfolios as necessary. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09260C703 BLACKROCK GL L/S CRE | AT COST | 44,000 | 41,830 |
| 339128100 JP MORGAN MID CAP VA | AT COST | 53,018 | 60,457 |
| 77958B402 T ROWE PRICE INST FL | AT COST | 22,000 | 20,594 |
| G29183103 EATON CORP PLC | AT COST | 2,504 | 3,090 |
| 00770G847 JOHCM INTERNATIONAL | AT COST | 24,000 | 21,113 |
| 17275R102 CISCO SYSTEMS INC | AT COST | 9,622 | 21,015 |
| 77957P105 T ROWE PRICE SHORT T | AT COST | 49,185 | 48,560 |
| 741478101 T ROWE CORPORATE INC | AT COST | 15,502 | 14,370 |
| 00206R102 AT & T INC | AT COST | 743 | 15,155 |
| 12572Q105 CME GROUP INC | AT COST | 7,650 | 16,931 |
| 192446102 COGNIZANT TECH SOLUT | AT COST | 1,976 | 2,222 |
| 25243Q205 DIAGEO PLC - ADR | AT COST | 4,706 | 5,672 |
| 693475105 PNC FINANCIAL SERVIC | AT COST | 7,220 | 8,768 |
| 26875P101 EOG RESOURCES, INC | AT COST | 1,890 | 1,744 |
| 87612E106 TARGET CORP | AT COST | 7,326 | 9,914 |
| 03076C106 AMERIPRISE FINL INC | AT COST | 7,375 | 6,262 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 32,000 | 28,590 |
| Y2573F102 FLEXTRONICS INTL LTD | AT COST | 3,137 | 1,979 |
| 594918104 MICROSOFT CORP | AT COST | 9,512 | 37,073 |
| 872540109 TJX COS INC NEW | AT COST | 3,771 | 5,369 |
| 89151E109 TOTAL FINA ELF S.A. | AT COST | 2,911 | 3,131 |
| 907818108 UNION PACIFIC CORP | AT COST | 9,386 | 16,588 |
| 09247X101 BLACKROCK INC | AT COST | 4,828 | 5,892 |
| 92343V104 VERIZON COMMUNICATIO | AT COST | 334 | 6,465 |
| 464287879 ISHARES S&P SMALL CA | AT COST | 27,500 | 38,237 |
| 03524A108 ANHEUSER-BUSCH INBEV | AT COST | 2,948 | 1,974 |
| 008252108 AFFILIATED MANAGERS | AT COST | 4,880 | 2,923 |
| 254687106 WALT DISNEY CO | AT COST | 5,032 | 7,127 |
| 512807108 LAM RESEARCH CORP CO | AT COST | 3,610 | 3,404 |
| 56501R106 MANULIFE FINANCIAL C | AT COST | 8,147 | 7,875 |
| 911312106 UNITED PARCEL SERVIC | AT COST | 2,211 | 2,438 |
| 31641Q763 FIDELITY NEW MRKTS I | AT COST | 45,442 | 41,305 |
| 464287887 ISHARES SP SMALL-CAP | AT COST | 22,925 | 38,719 |
| 084670702 BERSHIRE HATHAWAY IN | AT COST | 4,294 | 6,125 |
| 922908553 VANGUARD REIT VIPER | AT COST | 30,287 | 40,641 |
| 74925K581 ROBECO BP LNG/SHRT R | AT COST | 36,000 | 34,113 |
| 126650100 CVS/CAREMARK CORPORA | AT COST | 7,808 | 6,880 |
| 231021106 CUMMINS INC. | AT COST | 4,098 | 4,009 |
| 641069406 NESTLE S.A. REGISTER | AT COST | 5,205 | 6,882 |
| 58155Q103 MCKESSON CORP | AT COST | 3,337 | 2,209 |
| 46625H100 JPMORGAN CHASE & CO | AT COST | 10,157 | 21,476 |
| 02079K107 ALPHABET INC/CA | AT COST | 8,423 | 10,356 |
| 20030N101 COMCAST CORP CLASS A | AT COST | 2,429 | 3,405 |
| 517834107 LAS VEGAS SANDS CORP | AT COST | 7,310 | 8,328 |
| 172967424 CITIGROUP INC | AT COST | 7,882 | 8,069 |
| 867224107 SUNCOR ENERGY INC NE | AT COST | 8,716 | 8,950 |
| 256206103 DODGE & COX INT'L ST | AT COST | 23,022 | 19,429 |
| 464287606 ISHARES S&P MIDCAP 4 | AT COST | 40,263 | 66,931 |
| 464287234 ISHARES TR MSCI EMER | AT COST | 27,915 | 24,608 |
| G51502105 JOHNSON CTLS INTL PL | AT COST | 5,300 | 3,439 |
| 4812C0803 JPMORGAN HIGH YIELD | AT COST | 34,648 | 33,182 |
| 683974604 OPPENHEIMER DEVELOPI | AT COST | 62,000 | 62,738 |
| 78463X863 SPDR DJ WILSHIRE INT | AT COST | 41,364 | 36,047 |
| 369604103 GENERAL ELECTRIC CO | AT COST | 44 | 2,612 |
| 91324P102 UNITEDHEALTH GROUP I | AT COST | 4,633 | 18,684 |
| 037833100 APPLE COMPUTER INC C | AT COST | 12,170 | 26,027 |
| 097023105 BOEING COMPANY | AT COST | 6,858 | 16,125 |
| 771195104 ROCHE HOLDINGS LTD - | AT COST | 7,490 | 6,527 |
| 30231G102 EXXON MOBIL CORPORAT | AT COST | 36 | 9,206 |
| 04314H402 ARTISAN INTERNATIONA | AT COST | 13,459 | 16,554 |
| 957663701 WESTERN ASSET INTERM | AT COST | 102,000 | 97,984 |
| G0084W101 ADIENT PLC -W/I | AT COST | 512 | 166 |
| 150870103 CELANESE CORP | AT COST | 3,867 | 7,198 |
| 044820504 ASHMORE EMERG MKTS C | AT COST | 24,749 | 21,904 |
| 256210105 DODGE & COX INCOME F | AT COST | 89,000 | 85,846 |
| 375558103 GILEAD SCIENCES INC | AT COST | 3,991 | 4,066 |
| 901165100 TWEEDY BROWNE FD GLO | AT COST | 10,000 | 10,172 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DUFFERENCE | 81 |
| PY RETURN OF CAPITAL ADJUSTMENT | 876 |
| COST BASIS ADJUSTMENT | 375 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES-DIVIDEND I | 21 | 21 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 822 | 822 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 348 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 690 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 117 | 117 | 0 |