| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 2,500 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| The compensation reported in column (c) is calculated based on | periodic market values and/or the applicable fee agreement. It is not | determined on an hourly basis and the reference to one hour per week is an estimate only. Corporate trustee services include, but are not limited to, administrative services such as fiduciary accounting, custody of assets, complying with tax filing requirements, complying with distribution provisions, and complying with federal and state laws applicable to private foundations, plus asset management services such as creating asset allocation strategies, investments reporting and reallocating and rebalancing of portfolios as necessary. |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 743315103 PROGRESSIVE CORP OHI | 31,118 | 56,529 |
| 343412102 FLUOR CORP COM NEW | 8,769 | 5,925 |
| 38141G104 GOLDMAN SACHS GROUP | 13,011 | 11,694 |
| 017175100 ALLEGHANY CORP DEL C | 33,039 | 36,153 |
| 548661107 LOWES COS INC COM | 10,469 | 14,870 |
| 655844108 NORFOLK SOUTHERN COR | 30,194 | 43,666 |
| 67103H107 O REILLY AUTOMOTIVE | 27,124 | 34,777 |
| 617446448 MORGAN STANLEY COM | 15,578 | 18,437 |
| 806857108 SCHLUMBERGER LTD COM | 28,721 | 14,179 |
| 65339F101 NEXTERA ENERGY INC C | 12,064 | 21,032 |
| 060505104 BANK OF AMERICA CORP | 10,875 | 15,646 |
| 166764100 CHEVRON CORP COM | 20,005 | 21,867 |
| 17275R102 CISCO SYS INC COM | 23,424 | 32,541 |
| 34964C106 FORTUNE BRANDS HOME | 15,339 | 10,675 |
| 143130102 CARMAX INC COM | 35,005 | 39,144 |
| 92343V104 VERIZON COMMUNICATIO | 14,765 | 18,215 |
| 92826C839 VISA INC CL A COM | 32,752 | 53,436 |
| 084670702 BERKSHIRE HATHAWAY I | 59,299 | 80,855 |
| G6359F103 NABORS INDUSTRIES LT | 11,251 | 2,474 |
| 219350105 CORNING INC COM | 11,770 | 19,395 |
| 277432100 EASTMAN CHEMICAL CO | 8,372 | 8,773 |
| 278865100 ECOLAB INC COM | 12,715 | 16,061 |
| 34354P105 FLOWSERVE CORP COM | 7,462 | 6,463 |
| 907818108 UNION PACIFIC CORP C | 10,730 | 18,385 |
| 05722G100 BAKER HUGHES, A GE C | 11,236 | 4,945 |
| 143658300 CARNIVAL CORP PANAMA | 36,317 | 37,468 |
| 693475105 PNC FINL SVCS GROUP | 18,146 | 22,447 |
| 244199105 DEERE & CO COM | 8,824 | 14,320 |
| 369550108 GENERAL DYNAMICS COR | 24,563 | 24,996 |
| 844741108 SOUTHWEST AIRLS CO C | 17,853 | 16,733 |
| 949746101 WELLS FARGO & CO COM | 12,612 | 11,013 |
| 256746108 DOLLAR TREE INC COM | 35,555 | 40,373 |
| 02079K107 ALPHABET INC CL C | 32,029 | 39,353 |
| 174610105 CITIZENS FINANCIAL G | 14,442 | 16,352 |
| 02079K305 ALPHABET INC CL A | 16,832 | 22,989 |
| 037833100 APPLE INC COM | 37,289 | 52,054 |
| 110122108 BRISTOL MYERS SQUIBB | 22,020 | 20,480 |
| 26875P101 EOG RESOURCES INC CO | 9,816 | 10,901 |
| 09247X101 BLACKROCK INC CL A C | 33,680 | 34,961 |
| 191216100 COCA-COLA CO COM | 18,110 | 20,550 |
| 31428X106 FEDEX CORP COM | 21,754 | 16,940 |
| 437076102 HOME DEPOT INC COM | 32,340 | 31,787 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 23320G513 DFA INTERMED TERM EX | AT COST | 322,961 | 308,134 |
| 09257V201 BLACKSTONE ALT MULTI | AT COST | 255,000 | 243,473 |
| 233203843 DFA US SMALL CAP FD- | AT COST | 105,674 | 100,383 |
| 78462F103 SPDR S&P 500 ETF TR | AT COST | 217,146 | 194,688 |
| 808509442 SCHWAB FDL US LARGE | AT COST | 270,883 | 266,124 |
| 233203421 DFA EMERGING MKTS CO | AT COST | 142,209 | 149,112 |
| 233203876 DFA INTMED GOVT FXD | AT COST | 254,130 | 244,954 |
| 233203371 DFA INTL CORE EQUITY | AT COST | 531,401 | 538,193 |
| 92206C755 VANGUARD MTG BACKED | AT COST | 454,556 | 442,345 |
| 97717W570 WISDOMTREE MIDCAP EA | AT COST | 90,017 | 96,595 |
| Description | Amount |
|---|---|
| MF TIMING DIFFERENCE | 1,118 |
| COST BASIS ADJUSTMENT | 92 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 3,710 | 3,710 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,364 | 1,364 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 593 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 961 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 525 | 525 | 0 |